Stock INNOVATORS6 INNOVATORS FAÇADE SYSTEMS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Innovators Façade Systems Limited

Equities

INNOVATORS6

INE870Z01015

Construction & Engineering

Delayed Bombay S.E.
Other stock markets
 09:16:47 29/05/2024 BST 		5-day change 1st Jan Change
186 INR -2.46% Intraday chart for Innovators Façade Systems Limited +4.44% -16.10%
05-27 Innovators Façade Systems Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI
2023 Innovators Façade Systems Limited Appoints Vedashri Chandrashekhar Chaudhari as Company Secretary and Compliance Officer CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 1,094 385.8 749.1 1,259 1,547
Enterprise Value (EV) 1 1,411 674.5 923.4 1,476 1,772
P/E ratio 22.5 x -4.82 x 81.2 x 78.8 x 18.4 x
Yield - - - - -
Capitalization / Revenue 0.7 x 0.27 x 1.14 x 1.41 x 0.85 x
EV / Revenue 0.9 x 0.48 x 1.4 x 1.65 x 0.98 x
EV / EBITDA 6.51 x 4.17 x 10.9 x 13.6 x 9.76 x
EV / FCF -6.9 x 3.07 x 5.96 x -12.3 x 52 x
FCF Yield -14.5% 32.6% 16.8% -8.15% 1.92%
Price to Book 0.86 x 0.32 x 0.62 x 1.03 x 1.19 x
Nbr of stocks (in thousands) 18,868 18,868 18,868 18,868 18,868
Reference price 2 58.00 20.45 39.70 66.75 82.00
Announcement Date 24/08/19 07/09/20 02/09/21 23/08/22 17/07/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,542 1,571 1,413 658.7 892.4 1,812
EBITDA 1 216 216.8 161.6 84.68 108.9 181.6
EBIT 1 193.9 193.1 121.8 41.76 47.82 152.1
Operating Margin 12.58% 12.29% 8.62% 6.34% 5.36% 8.4%
Earnings before Tax (EBT) 1 116.8 76.37 -82.13 9.784 12.9 97.23
Net income 1 79.19 46.52 -80.07 9.23 15.99 84.21
Net margin 5.14% 2.96% -5.67% 1.4% 1.79% 4.65%
EPS 2 7.528 2.580 -4.243 0.4892 0.8475 4.460
Free Cash Flow 1 -52.78 -204.3 219.9 154.9 -120.3 34.08
FCF margin -3.42% -13.01% 15.56% 23.52% -13.48% 1.88%
FCF Conversion (EBITDA) - - 136.04% 182.92% - 18.77%
FCF Conversion (Net income) - - - 1,678.29% - 40.47%
Dividend per Share - - - - - -
Announcement Date 25/08/18 24/08/19 07/09/20 02/09/21 23/08/22 17/07/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net Debt 1 409 316 289 174 217 225
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.891 x 1.459 x 1.786 x 2.059 x 1.99 x 1.239 x
Free Cash Flow 1 -52.8 -204 220 155 -120 34.1
ROE (net income / shareholders' equity) 10.9% 4.35% -6.49% 0.77% 1.32% 6.68%
ROA (Net income/ Total Assets) 7.28% 6.21% 3.85% 1.5% 1.69% 4.29%
Assets 1 1,088 749.5 -2,080 616.1 943.8 1,964
Book Value Per Share 2 65.50 67.50 63.30 63.80 64.60 69.10
Cash Flow per Share 2 8.030 7.550 7.300 3.860 6.110 8.490
Capex 1 7.44 188 32 134 108 90.3
Capex / Sales 0.48% 11.96% 2.27% 20.31% 12.14% 4.99%
Announcement Date 25/08/18 24/08/19 07/09/20 02/09/21 23/08/22 17/07/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Building Contractors

1st Jan change Capi.
INNOVATORS FAÇADE SYSTEMS LIMITED Stock Innovators Façade Systems Limited
-16.10% 43.25M
TOPBUILD CORP. Stock TopBuild Corp.
+7.69% 12.75B
INSTALLED BUILDING PRODUCTS, INC. Stock Installed Building Products, Inc.
+14.45% 5.92B
SINOMA INTERNATIONAL ENGINEERING CO.,LTD Stock Sinoma International Engineering Co.,Ltd
+34.15% 4.57B
INSTALCO AB Stock Instalco AB
-0.44% 1.03B
ENVISION GREENWISE HOLDINGS LIMITED Stock Envision Greenwise Holdings Limited
+148.78% 823M
KERJAYA PROSPEK GROUP Stock Kerjaya Prospek Group
+19.35% 497M
DA-CIN CONSTRUCTION CO.,LTD. Stock Da-Cin Construction Co.,Ltd.
+19.27% 425M
SHANGHAI YANHUA SMARTECH GROUP CO., LTD. Stock Shanghai Yanhua Smartech Group Co., Ltd.
-25.19% 379M
JIU HAN SYSTEM TECHNOLOGY CO., LTD. Stock Jiu Han System Technology Co., Ltd.
+20.00% 367M
Building Contractors
  1. Stock Market
  2. Equities
  3. INNOVATORS6 Stock
  4. Financials Innovators Façade Systems Limited