End-of-day quote
Shanghai S.E.
23:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
4.19
CNY
|
-1.18%
|
|
+6.35%
|
-16.37%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,517
|
2,650
|
3,828
|
24,262
|
21,724
|
18,169
|
-
|
Enterprise Value (EV)
1 |
2,517
|
2,650
|
3,828
|
24,262
|
21,724
|
18,169
|
18,169
|
P/E ratio
|
29.1
x
|
26.5
x
|
-13.7
x
|
19.2
x
|
21.5
x
|
13.1
x
|
9.98
x
|
Yield
|
1.85%
|
2.01%
|
-
|
-
|
1.4%
|
1.19%
|
1.43%
|
Capitalization / Revenue
|
0.21
x
|
0.28
x
|
0.46
x
|
-
|
0.3
x
|
0.23
x
|
0.2
x
|
EV / Revenue
|
0.21
x
|
0.28
x
|
0.46
x
|
-
|
0.3
x
|
0.23
x
|
0.2
x
|
EV / EBITDA
|
6.89
x
|
5.62
x
|
73.2
x
|
-
|
12.9
x
|
6.81
x
|
5.38
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.91
x
|
0.94
x
|
1.94
x
|
-
|
2.14
x
|
1.59
x
|
1.39
x
|
Nbr of stocks (in thousands)
|
665,808
|
665,808
|
665,808
|
4,003,599
|
4,336,193
|
4,336,193
|
-
|
Reference price
2 |
3.780
|
3.980
|
5.750
|
6.060
|
5.010
|
4.190
|
4.190
|
Announcement Date
|
29/04/20
|
28/04/21
|
30/03/22
|
07/04/23
|
25/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
11,993
|
9,549
|
8,353
|
-
|
72,844
|
80,649
|
92,358
|
EBITDA
1 |
365.1
|
471.2
|
52.28
|
-
|
1,690
|
2,666
|
3,379
|
EBIT
1 |
106.7
|
215
|
-188.6
|
-
|
1,240
|
1,709
|
2,252
|
Operating Margin
|
0.89%
|
2.25%
|
-2.26%
|
-
|
1.7%
|
2.12%
|
2.44%
|
Earnings before Tax (EBT)
1 |
92.84
|
208.6
|
-259.3
|
-
|
1,242
|
1,709
|
2,252
|
Net income
1 |
84.26
|
103.1
|
-281.8
|
1,089
|
957.9
|
1,392
|
1,835
|
Net margin
|
0.7%
|
1.08%
|
-3.37%
|
-
|
1.31%
|
1.73%
|
1.99%
|
EPS
2 |
0.1300
|
0.1500
|
-0.4200
|
0.3158
|
0.2328
|
0.3200
|
0.4200
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0700
|
0.0800
|
-
|
-
|
0.0700
|
0.0500
|
0.0600
|
Announcement Date
|
29/04/20
|
28/04/21
|
30/03/22
|
07/04/23
|
25/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.08%
|
3.71%
|
-11.8%
|
-
|
10.9%
|
12.9%
|
15%
|
ROA (Net income/ Total Assets)
|
0.85%
|
1.16%
|
-2.85%
|
-
|
-
|
6.5%
|
7.9%
|
Assets
1 |
9,878
|
8,874
|
9,886
|
-
|
-
|
21,415
|
23,228
|
Book Value Per Share
2 |
4.130
|
4.210
|
2.970
|
-
|
2.340
|
2.640
|
3.020
|
Cash Flow per Share
2 |
0.7500
|
1.010
|
-
|
-
|
0.1300
|
0.4300
|
0.3000
|
Capex
1 |
337
|
101
|
167
|
-
|
2,310
|
1,222
|
622
|
Capex / Sales
|
2.81%
|
1.06%
|
2%
|
-
|
3.17%
|
1.52%
|
0.67%
|
Announcement Date
|
29/04/20
|
28/04/21
|
30/03/22
|
07/04/23
|
25/04/24
|
-
|
-
|
Last Close Price
4.19
CNY Average target price
5.6
CNY Spread / Average Target +33.65% Consensus |