Valuation Ingress Industrial (Thailand)

Stocks

End-of-day quote Thailand S.E. Other stock markets 10/07/2026			5-day change	1st Jan Change
0.1000 ^THB	0.00%		+11.11%	-61.54%

12-15	Ingress Industrial Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended October 31, 2025	CI
12-15	Ingress Industrial Public Company Limited Approves Interim Dividend for the Period from February 1, 2025 to October 31, 2025, Payable on January 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2020	2021	2022	2023	2024	2025
Market Cap ¹	723.5	737.9	1,230	824.8	824.8	376.2
Change	-	2%	66.67%	-32.94%	0%	-54.39%
Enterprise Value (EV) ¹	1,349	1,857	2,622	3,545	3,234	2,656
Change	-	37.66%	41.2%	35.18%	-8.77%	-17.87%
P/E	-9.51x	-3.33x	-5.89x	-2.74x	102x	8.52x
PBR	0.45x	0.56x	0.9x	0.8x	0.79x	0.3x
PEG	-	-0x	0.99x	-0.1x	-1x	0x
Capitalization / Revenue	0.25x	0.34x	0.46x	0.17x	0.12x	0.05x
EV / Revenue	0.48x	0.86x	0.98x	0.71x	0.48x	0.37x
EV / EBITDA	3.57x	18.9x	25.4x	22.2x	4.86x	3.06x
EV / EBIT	15x	-11.6x	-11.3x	-13.4x	14.5x	5.67x
EV / FCF	10.2x	-10.1x	3.07x	-2.08x	5.33x	12.1x
FCF Yield	9.8%	-9.89%	32.6%	-48%	18.8%	8.28%
Dividend per Share ²	0.026	-	-	-	-	0.022
Rate of return	5.2%	-	-	-	-	8.46%
EPS ²	-0.0526	-0.1534	-0.1442	-0.208	0.005613	0.0305
Distribution rate	-49.4%	-	-	-	-	72.1%
Net sales ¹	2,838	2,153	2,689	4,993	6,720	7,097
EBITDA ¹	377.6	98.26	103.2	159.5	665.4	868.6
EBIT ¹	90.22	-159.5	-231.6	-265	222.5	468
Net income ¹	-76.09	-221.9	-208.7	-301	8.122	44.15
Net Debt ¹	625.8	1,119	1,393	2,720	2,409	2,280
Reference price ²	0.5000	0.5100	0.8500	0.5700	0.5700	0.2600
Nbr of stocks (in thousands)	1,446,943	1,446,943	1,446,943	1,446,943	1,446,943	1,446,943
Announcement Date	05/05/20	30/03/21	31/03/22	30/03/23	28/03/24	27/03/25

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INGRESS INDUSTRIAL (THAILAND)	-	-	-	-	4.35M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	23.37x	1.57x	12.17x	1.61%	49.87B
WEICHAI POWER CO., LTD.	17.79x	0.74x	5.44x	3.28%	35.81B
DENSO CORPORATION	12.02x	0.64x	5.35x	3.79%	32.22B
HYUNDAI MOBIS CO.,LTD	10.33x	0.63x	8.21x	1.43%	28.98B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	12.79x	2.32x	8.16x	4.57%	18.96B
MAGNA INTERNATIONAL INC.	10.62x	0.5x	4.89x	3.08%	17.53B
CONTINENTAL AG	12.19x	1.06x	6.05x	4.12%	16.66B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	27.44x	1.1x	11.53x	0.59%	15.81B
NINGBO TUOPU GROUP CO.,LTD.	31.01x	2.87x	17.09x	0.99%	14.7B
Average	17.51x	1.27x	8.76x	2.6%	23.06B
Weighted average by Cap.	17.40x	1.19x	8.62x	2.58%