Valuation Ingevity Corporation

Stocks

Market Closed - NYSE Other stock markets 21:00:02 26/06/2026 BST			5-day change	1st Jan Change
77.12 ^USD	+3.98%		+5.05%	+30.31%

06-25	Ingevity Names Ryan Cotterman as Chief Accounting Officer	MT
06-24	Ingevity Corporation Appoints Ryan Cotterman as Vice President, Chief Accounting Officer and Principal Accounting Officer, Effective June 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,817	2,632	1,711	1,481	2,128	2,682	-	-
Change	-	-6.55%	-35.01%	-13.42%	43.69%	25.99%	-	-
Enterprise Value (EV) ¹	3,791	4,028	3,082	2,814	3,259	3,715	3,663	3,565
Change	-	6.25%	-23.49%	-8.69%	15.8%	13.99%	-1.39%	-2.69%
P/E	24.3x	12.8x	-315x	-3.44x	-12.8x	19.4x	13.8x	13.1x
PBR	4.18x	3.76x	-	7.58x	70.7x	-	-	-
PEG	-	0.1x	3x	-0x	0.2x	-0x	0.3x	2.23x
Capitalization / Revenue	2.02x	1.58x	1.01x	1.05x	1.65x	2.44x	2.49x	2.48x
EV / Revenue	2.72x	2.41x	1.82x	2x	2.53x	3.38x	3.4x	3.29x
EV / EBITDA	8.98x	8.9x	7.77x	7.76x	8.2x	9.78x	9.18x	8.71x
EV / EBIT	12.1x	11.7x	40.1x	11.1x	11.2x	13.1x	11.9x	11.1x
EV / FCF	20x	23.6x	32.3x	55.2x	11.9x	14.3x	15x	13.6x
FCF Yield	4.99%	4.24%	3.09%	1.81%	8.39%	6.99%	6.66%	7.34%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.95	5.5	-0.15	-11.85	-4.61	3.98	5.573	5.9
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,392	1,668	1,692	1,406	1,289	1,099	1,076	1,082
EBITDA ¹	422.2	452.6	396.8	362.7	397.5	379.7	398.8	409.4
EBIT ¹	312.3	343.8	76.9	254.4	291.1	282.9	308.5	321
Net income ¹	118.1	211.6	-5.4	-430.3	-167.1	138.9	188.8	199.6
Net Debt ¹	974.6	1,396	1,371	1,333	1,130	1,033	981.6	883
Reference price ²	71.70	70.44	47.22	40.75	59.18	77.12	77.12	77.12
Nbr of stocks (in thousands)	39,286	37,372	36,231	36,349	35,964	34,772	-	-
Announcement Date	23/02/22	27/02/23	21/02/24	18/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INGEVITY CORPORATION	19.38x	3.38x	9.78x	-	2.68B
SHIN-ETSU CHEMICAL CO., LTD.	21.77x	4.02x	10.89x	1.75%	78.5B
BASF SE	16.74x	0.9x	7.73x	4.78%	46.95B
PIDILITE INDUSTRIES LIMITED	67.3x	11.02x	46.38x	0.82%	17.23B
ASAHI KASEI CORPORATION	17.04x	1.05x	7.94x	2.26%	15.05B
MITSUBISHI CHEMICAL GROUP CORPORATION	34.34x	0.82x	7.27x	2.94%	9.2B
BRENNTAG SE	15.6x	0.67x	7.68x	3.41%	8.92B
SRF LIMITED	36.59x	4.76x	20.99x	0.36%	8.58B
SYENSQO SA/NV	30.18x	1.49x	7.99x	2.42%	7.77B
DO-FLUORIDE NEW MATERIALS CO., LTD.	45.09x	-	-	0.67%	7.05B
Average	30.40x	3.12x	14.07x	2.16%	20.19B
Weighted average by Cap.	26.17x	3.27x	13.03x	2.48%