Company Valuation: Infragreen Group Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028 2029
Market Cap 1 247.4 83.36 137.6 - -
Change - -66.3% 65.04% - -
Enterprise Value (EV) 1 247.4 74.99 130 127.5 129.8
Change - -69.69% 73.35% -1.93% 1.86%
P/E -3.26x - 16.6x 11.1x -
PBR - 0.56x 0.9x 0.87x 0.84x
PEG - - - 0.2x -
Capitalization / Revenue - 0.71x - - -
EV / Revenue - 0.64x - - -
EV / EBITDA - 3.14x 17.1x 13.5x 12x
EV / EBIT - 8.93x 17.6x 13.8x 12.2x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - 0.005 0.015 0.019 0.0191
Rate of return - 1.32% 2.38% 3.01% 3.03%
EPS 2 -0.345 - 0.038 0.057 -
Distribution rate - - 39.5% 33.2% -
Net sales 1 - 116.8 - - -
EBITDA 1 - 23.9 7.582 9.436 10.86
EBIT 1 - 8.393 7.389 9.233 10.65
Net income 1 -17.95 7.6 8.4 12.5 -
Net Debt 1 - -8.378 -7.591 -10.1 -7.736
Reference price 2 1.1250 0.3800 0.6300 0.6300 0.6300
Nbr of stocks (in thousands) 219,891 219,376 218,382 - -
Announcement Date 27/08/25 26/08/26 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - 17.14x2.38% 96.49M
55.63x2.56x24.49x0.07% 96.75B
12.16x1.04x5.72x4.8% 69.61B
33.83x4.25x23.09x0.2% 57.74B
25.84x1.99x19.6x1.14% 55.1B
50.59x4.03x25.49x1.92% 39.69B
27.21x0.68x11.25x2.27% 33.96B
22.96x1.57x14.44x0.2% 33.17B
21.59x0.43x6.81x2.81% 29.22B
4.92x0.31x5.78x5.98% 26.21B
Average 28.30x 1.88x 15.38x 2.18% 44.15B
Weighted average by Cap. 31.85x 2.11x 16.77x 1.84%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. IFN Stock
  4. Valuation Infragreen Group Limited