Company Valuation: Informa plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,759 8,774 10,670 10,556 11,329 10,758 - -
Change - 13.08% 21.61% -1.07% 7.32% -5.04% - -
Enterprise Value (EV) 1 9,204 9,019 12,127 13,758 14,395 13,577 13,166 12,759
Change - -2.01% 34.46% 13.45% 4.63% -5.69% -3.02% -3.09%
P/E 99.3x 5.56x 26.1x 36x 1,105x 23.5x 18.6x 16.4x
PBR 1.35x 1.23x 1.62x 1.65x - 1.99x 1.91x 1.84x
PEG - 0x -0.4x -1.4x -11.5x 0x 0.7x 1.2x
Capitalization / Revenue 4.31x 3.67x 3.35x 2.97x 2.8x 2.49x 2.3x 2.19x
EV / Revenue 5.12x 3.77x 3.8x 3.87x 3.56x 3.14x 2.81x 2.6x
EV / EBITDA 19.9x 15.9x 13x 12.7x 11.7x 10.2x 8.91x 8.13x
EV / EBIT 23.7x 16.9x 14.2x 13.8x 12.6x 11.1x 9.63x 8.83x
EV / FCF 21.8x 23.5x 23x 19.6x 18.7x 16.5x 13.8x 12.4x
FCF Yield 4.59% 4.25% 4.34% 5.1% 5.34% 6.05% 7.25% 8.09%
Dividend per Share 2 - 0.098 0.18 0.2 0.22 0.2297 0.2607 0.2855
Rate of return - 1.58% 2.3% 2.51% 2.49% 2.68% 3.04% 3.33%
EPS 2 0.052 1.114 0.299 0.222 0.008 0.3642 0.4604 0.5224
Distribution rate - 8.8% 60.2% 90.1% 2,750% 63.1% 56.6% 54.6%
Net sales 1 1,799 2,389 3,190 3,553 4,041 4,318 4,677 4,906
EBITDA 1 463.1 566.2 931.3 1,084 1,234 1,335 1,477 1,570
EBIT 1 388.4 535 853.8 995 1,140 1,221 1,367 1,446
Net income 1 77.9 1,632 419 297.7 11 465.3 572 638.7
Net Debt 1 1,444 244.6 1,456 3,202 3,066 2,818 2,408 2,001
Reference price 2 5.166 6.196 7.812 7.984 8.840 8.576 8.576 8.576
Nbr of stocks (in thousands) 1,501,965 1,416,075 1,365,880 1,322,206 1,281,549 1,254,458 - -
Announcement Date 15/03/22 09/03/23 08/03/24 06/03/25 12/03/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
28.79x14.68x20.86x0.75% 662B
35.02x6.42x22.78x1.03% 77.11B
23.5x4.6x10.13x0.72% 67.29B
-106.62x24.05x57.83x-.--% 66.55B
10.38x1.38x7.12x1.06% 45.17B
45.17x1.67x9.32x-.--% 44.93B
19.68x3.36x8.01x1.61% 31.59B
19.79x6.06x11.56x-.--% 25.91B
9.41x2.53x6.09x-.--% 23.59B
Average 9.46x 7.19x 17.08x 0.57% 116.02B
Weighted average by Cap. 19.25x 12.05x 20.62x 0.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield