|
Market Closed -
Japan Exchange
07:30:00 07/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 700.00 JPY | 0.00% |
|
+2.19% | +65.09% |
| 08-18 | Oasis Management Boosts Stake in Infomart to 10.97%, Becoming Major Shareholder | MT |
| 08-07 | SBI Securities Downgrades Infomart to Sell from Neutral; Price Target is 340 Yen | MT |
Company Valuation: Infomart Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 213,957 | 81,619 | 112,212 | 69,702 | 95,986 | 186,610 | - | - |
| Change | - | -61.85% | 37.48% | -37.88% | 37.71% | 94.41% | - | - |
| Enterprise Value (EV) 1 | 208,316 | 76,276 | 108,045 | 66,660 | 92,101 | 181,226 | 179,200 | 177,024 |
| Change | - | -63.38% | 41.65% | -38.3% | 38.16% | 96.77% | -1.12% | -1.21% |
| P/E | 397x | 286x | 379x | 106x | 49.9x | 58.9x | 44.8x | 35.6x |
| PBR | 18.9x | 7.2x | 10.6x | 6.39x | 7.9x | 8.54x | 7.77x | 7x |
| PEG | - | -6.1x | 78.96x | 1x | 0x | 1.5x | 1.4x | 1.4x |
| Capitalization / Revenue | 21.8x | 7.42x | 8.4x | 4.46x | 5.1x | 8.91x | 7.92x | 7x |
| EV / Revenue | 21.2x | 6.93x | 8.09x | 4.26x | 4.89x | 8.65x | 7.61x | 6.64x |
| EV / EBITDA | 100x | 50.4x | 56.5x | 24.8x | 18.9x | 36.9x | 28.5x | 24.1x |
| EV / EBIT | 202x | 145x | 130x | 55.6x | 32.2x | 37.5x | 28.4x | 22.3x |
| EV / FCF | -1,648x | 20,909x | -2,635x | 330x | 29.9x | 56.2x | 63.7x | 73.7x |
| FCF Yield | -0.06% | 0% | -0.04% | 0.3% | 3.35% | 1.78% | 1.57% | 1.36% |
| Dividend per Share 2 | 1.43 | 0.72 | 0.97 | 1.74 | 5.44 | 6.72 | 8.133 | 10.11 |
| Rate of return | 0.15% | 0.2% | 0.2% | 0.56% | 1.28% | 0.96% | 1.16% | 1.44% |
| EPS 2 | 2.36 | 1.25 | 1.31 | 2.9 | 8.49 | 11.89 | 15.63 | 19.69 |
| Distribution rate | 60.6% | 57.6% | 74% | 60% | 64.1% | 56.5% | 52% | 51.4% |
| Net sales 1 | 9,835 | 11,004 | 13,363 | 15,630 | 18,817 | 20,950 | 23,560 | 26,660 |
| EBITDA 1 | 2,075 | 1,513 | 1,911 | 2,693 | 4,869 | 4,910 | 6,290 | 7,350 |
| EBIT 1 | 1,030 | 526 | 830 | 1,200 | 2,864 | 4,837 | 6,317 | 7,950 |
| Net income 1 | 538 | 286 | 298 | 655 | 1,923 | 3,111 | 4,123 | 5,200 |
| Net Debt 1 | -5,640 | -5,343 | -4,167 | -3,041 | -3,885 | -5,384 | -7,410 | -9,587 |
| Reference price 2 | 936.00 | 357.00 | 496.00 | 308.00 | 424.00 | 700.00 | 700.00 | 700.00 |
| Nbr of stocks (in thousands) | 228,586 | 228,626 | 226,234 | 226,305 | 226,382 | 266,586 | - | - |
| Announcement Date | 14/02/22 | 14/02/23 | 14/02/24 | 14/02/25 | 13/02/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 58.86x | 8.65x | 36.91x | 0.96% | 1.2B | |
| 23.06x | 3.76x | 13.13x | 2.88% | 221B | |
| -131.77x | 18.43x | 100.28x | -.--% | 119B | |
| 13.87x | 1.53x | 8.03x | 3.46% | 114B | |
| 14.91x | 2.73x | 10.29x | 5.51% | 88.29B | |
| 20.51x | 5.38x | 13.21x | 2.78% | 61.88B | |
| 14.81x | 2.16x | 9.15x | 5.26% | 48.47B | |
| 21.96x | 1.8x | 11.18x | 1.33% | 43.35B | |
| 21.25x | 1.61x | 10.31x | 0.89% | 41.03B | |
| 17.85x | 2.28x | 10.7x | 4.89% | 37.07B | |
| Average | 7.53x | 4.83x | 22.32x | 2.8% | 77.57B | |
| Weighted average by Cap. | -4.01x | 5.30x | 24.83x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2492 Stock
- Valuation Infomart Corporation
Select your edition
All financial news and data tailored to specific country editions
