Valuation Infomart Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 07:30:00 17/07/2026 BST			5-day change	1st Jan Change
489.00 ^JPY	+2.30%		-0.20%	+15.33%

05-27	Infomart Corporation entered into a Share Transfer Agreement to acquire 5.07% stake in SpiderPlus & Co. from Kenji Ito for approximately ¥520 million.	CI
04-30	Infomart Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	213,957	81,619	112,212	69,702	95,986	130,322	-	-
Change	-	-61.85%	37.48%	-37.88%	37.71%	35.77%	-	-
Enterprise Value (EV) ¹	208,316	76,276	108,045	66,660	92,101	124,938	122,912	120,736
Change	-	-63.38%	41.65%	-38.3%	38.16%	35.65%	-1.62%	-1.77%
P/E	397x	286x	379x	106x	49.9x	39.2x	30x	24.3x
PBR	18.9x	7.2x	10.6x	6.39x	7.9x	9.57x	8.27x	7.07x
PEG	-	-6.1x	78.96x	1x	0x	0.8x	1x	1x
Capitalization / Revenue	21.8x	7.42x	8.4x	4.46x	5.1x	6.1x	5.35x	4.7x
EV / Revenue	21.2x	6.93x	8.09x	4.26x	4.89x	5.85x	5.05x	4.36x
EV / EBITDA	100x	50.4x	56.5x	24.8x	18.9x	25.4x	19.5x	16.4x
EV / EBIT	202x	145x	130x	55.6x	32.2x	25.2x	18.8x	15x
EV / FCF	-1,648x	20,909x	-2,635x	330x	29.9x	38.7x	43.7x	50.3x
FCF Yield	-0.06%	0%	-0.04%	0.3%	3.35%	2.58%	2.29%	1.99%
Dividend per Share ²	1.43	0.72	0.97	1.74	5.44	6.58	8.2	10.16
Rate of return	0.15%	0.2%	0.2%	0.56%	1.28%	1.35%	1.68%	2.08%
EPS ²	2.36	1.25	1.31	2.9	8.49	12.49	16.3	20.13
Distribution rate	60.6%	57.6%	74%	60%	64.1%	52.7%	50.3%	50.5%
Net sales ¹	9,835	11,004	13,363	15,630	18,817	21,375	24,345	27,720
EBITDA ¹	2,075	1,513	1,911	2,693	4,869	4,910	6,290	7,350
EBIT ¹	1,030	526	830	1,200	2,864	4,955	6,545	8,075
Net income ¹	538	286	298	655	1,923	3,246	4,279	5,300
Net Debt ¹	-5,640	-5,343	-4,167	-3,041	-3,885	-5,384	-7,410	-9,587
Reference price ²	936.00	357.00	496.00	308.00	424.00	489.00	489.00	489.00
Nbr of stocks (in thousands)	228,586	228,626	226,234	226,305	226,382	266,508	-	-
Announcement Date	14/02/22	14/02/23	14/02/24	14/02/25	13/02/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INFOMART CORPORATION	39.16x	5.85x	25.45x	1.35%	803M
IBM	21.83x	3.49x	12.38x	3.17%	200B
SNOWFLAKE INC.	-94.18x	14.89x	86.21x	-.--%	93.2B
ACCENTURE PLC	10.67x	1.17x	6.15x	4.52%	87.86B
TATA CONSULTANCY SERVICES LTD.	14.71x	2.68x	10.13x	5.59%	85.25B
RELX PLC	19.62x	5.15x	12.71x	2.9%	59.17B
INFOSYS LIMITED	14.24x	2.08x	8.72x	5.47%	46.1B
NEC CORPORATION	20.09x	1.49x	9.43x	0.98%	35.57B
FUJITSU LIMITED	18.84x	1.52x	9.54x	1.58%	35.24B
HCL TECHNOLOGIES LIMITED	16.4x	2.11x	9.79x	5.27%	33.83B
Average	8.14x	4.04x	19.05x	3.08%	67.69B
Weighted average by Cap.	2.30x	4.43x	20.82x	3.25%