Stock NAUKRI INFO EDGE (INDIA) LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Info Edge (India) Limited

Equities

NAUKRI

INE663F01024

Internet Services

Market Closed - NSE India S.E.
Other stock markets
 12:43:49 09/05/2024 BST 		5-day change 1st Jan Change
5,952 INR -0.80% Intraday chart for Info Edge (India) Limited -1.80% +15.80%
04-22 Info Edge Limited Receives Order from Joint Commissioner, Jurisdiction - Corporate Circle, Greater Noida-2, Gautambudha Nagar(B), Uttar Pradesh CI
04-09 Info Edge Limited Appoints Kapil Chaudhary as General Counsel, Legal, with Effect from April 10, 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 224,402 248,699 549,342 579,570 479,241 774,080 - -
Enterprise Value (EV) 1 209,086 235,908 519,700 549,415 449,086 734,234 726,732 717,669
P/E ratio 80.4 x 121 x 201 x 6.54 x 117 x 92.4 x 81 x 68.7 x
Yield 0.33% 0.39% 0.19% 0.29% 0.51% 0.4% 0.45% 0.5%
Capitalization / Revenue 20.4 x 19.5 x 50 x 37.1 x 22.2 x 32.2 x 28.3 x 24.4 x
EV / Revenue 19 x 18.5 x 47.3 x 35.2 x 20.8 x 30.6 x 26.5 x 22.6 x
EV / EBITDA 61.3 x 58.6 x 187 x 118 x 57.3 x 77.1 x 65.9 x 54 x
EV / FCF 84 x 84.8 x 188 x 78.4 x 61.5 x 121 x 77.5 x 64.8 x
FCF Yield 1.19% 1.18% 0.53% 1.28% 1.62% 0.83% 1.29% 1.54%
Price to Book 9.68 x 10.3 x 10.4 x 4.15 x 4.4 x 6.68 x 6.35 x 6.05 x
Nbr of stocks (in thousands) 121,789 122,208 128,334 128,523 128,705 129,012 - -
Reference price 2 1,843 2,035 4,281 4,509 3,724 6,000 6,000 6,000
Announcement Date 28/05/19 22/06/20 21/06/21 27/05/22 26/05/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 10,983 12,727 10,986 15,625 21,586 24,002 27,385 31,777
EBITDA 1 3,413 4,027 2,775 4,637 7,842 9,524 11,027 13,282
EBIT 1 3,210 3,614 2,339 4,237 7,395 9,057 10,591 12,811
Operating Margin 29.22% 28.39% 21.29% 27.12% 34.26% 37.73% 38.68% 40.31%
Earnings before Tax (EBT) 1 3,986 3,190 3,437 101,009 6,159 11,186 12,674 15,059
Net income 1 2,817 2,057 2,709 89,225 4,112 8,371 9,542 11,307
Net margin 25.65% 16.16% 24.66% 571.06% 19.05% 34.87% 34.84% 35.58%
EPS 2 22.93 16.75 21.32 689.2 31.81 64.97 74.04 87.40
Free Cash Flow 1 2,489 2,781 2,765 7,007 7,297 6,075 9,380 11,079
FCF margin 22.66% 21.85% 25.16% 44.84% 33.8% 25.31% 34.25% 34.87%
FCF Conversion (EBITDA) 72.91% 69.06% 99.62% 151.09% 93.05% 63.78% 85.07% 83.41%
FCF Conversion (Net income) 88.34% 135.24% 102.04% 7.85% 177.46% 72.57% 98.31% 97.99%
Dividend per Share 2 6.000 8.000 8.000 13.00 19.00 24.24 27.02 30.21
Announcement Date 28/05/19 22/06/20 21/06/21 27/05/22 26/05/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 2,723 2,900 3,197 3,517 4,033 4,555 5,077 5,318 5,552 5,640 5,843 5,943 6,032 6,102 6,158
EBITDA 1 681.8 532 996.9 1,063 1,121 1,280 1,631 1,840 2,168 2,203 2,266 2,138 2,387 2,450 -
EBIT 1 572.4 426.3 893.7 963.9 1,024 1,183 1,532 1,735 2,053 2,074 2,113 2,210 2,310 2,314 2,497
Operating Margin 21.02% 14.7% 27.95% 27.41% 25.39% 25.98% 30.19% 32.63% 36.99% 36.77% 36.16% 37.18% 38.3% 37.93% 40.56%
Earnings before Tax (EBT) 1 874.5 786.9 1,290 94,330 3,617 1,595 1,942 2,225 -319.8 2,313 2,667 2,410 2,777 2,807 -
Net income 1 698.7 666.9 1,010 83,557 3,291 1,207 1,484 1,681 -842.6 1,789 1,999 1,925 2,198 2,124 -
Net margin 25.66% 22.99% 31.58% 2,375.95% 81.61% 26.5% 29.24% 31.61% -15.18% 31.73% 34.21% 32.39% 36.44% 34.82% -
EPS 2 5.400 5.160 7.800 643.6 25.41 9.320 11.48 12.98 -6.540 13.82 15.44 14.39 15.82 16.17 -
Dividend per Share 2 - - - - - - - - - - - - 27.30 - -
Announcement Date 12/02/21 21/06/21 14/08/21 14/11/21 28/01/22 27/05/22 12/08/22 11/11/22 10/02/23 26/05/23 11/08/23 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 15,316 12,791 29,642 30,155 30,155 39,846 47,348 56,411
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 2,489 2,781 2,765 7,007 7,297 6,075 9,380 11,079
ROE (net income / shareholders' equity) 13.8% 8.65% 7.82% 4.99% 4.84% 7.26% 7.44% 8.4%
ROA (Net income/ Total Assets) 11% 6.8% 6.5% 4.3% 4.14% 5.42% 5.62% 6.4%
Assets 1 25,691 30,260 41,694 2,073,612 99,250 154,507 169,700 176,659
Book Value Per Share 2 190.0 198.0 412.0 1,086 846.0 898.0 945.0 992.0
Cash Flow per Share 2 20.40 - 22.40 56.00 60.90 68.90 83.40 -
Capex 1 268 240 83.3 241 578 559 698 774
Capex / Sales 2.44% 1.89% 0.76% 1.54% 2.68% 2.33% 2.55% 2.44%
Announcement Date 28/05/19 22/06/20 21/06/21 27/05/22 26/05/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Info Edge (India) Limited

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
INFO EDGE (INDIA) LIMITED Stock Info Edge (India) Limited
+15.80% 9.27B
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+25.95% 430B
NETFLIX, INC. Stock Netflix, Inc.
+25.18% 263B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+7.84% 138B
AIRBNB, INC. Stock Airbnb, Inc.
+15.98% 100B
PROSUS N.V. Stock Prosus N.V.
+24.48% 87.99B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+58.93% 59.45B
DOORDASH, INC. Stock DoorDash, Inc.
+14.29% 46.22B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
+3.35% 36.88B
NASPERS LIMITED Stock Naspers Limited
+18.58% 35.21B
Other Internet Services
  1. Stock Market
  2. Equities
  3. NAUKRI Stock
  4. Financials Info Edge (India) Limited