Financials INESA Intelligent Tech Inc.

Equities

600602

CNE0000001T0

IT Services & Consulting

End-of-day quote Shanghai S.E. 23:00:00 12/05/2024 BST 5-day change 1st Jan Change
11.94 CNY -3.79% Intraday chart for INESA Intelligent Tech Inc. -9.48% +3.20%

Valuation

Fiscal Period: December 2019 2020 2023 2024 2025
Capitalization 1 10,098 6,898 13,509 13,971 -
Enterprise Value (EV) 1 10,098 6,898 13,509 13,971 13,971
P/E ratio - 30.9 x 82.1 x 66.3 x 56.9 x
Yield - - - - -
Capitalization / Revenue 2.07 x - 2.57 x 2.37 x 2.04 x
EV / Revenue 2.07 x - 2.57 x 2.37 x 2.04 x
EV / EBITDA - - 45.3 x 50.6 x 42.3 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - 3.43 x 3.3 x 3.12 x
Nbr of stocks (in thousands) 1,367,673 1,367,673 1,367,673 1,367,673 -
Reference price 2 8.240 5.620 11.57 11.94 11.94
Announcement Date 24/04/20 26/03/21 27/03/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2023 2024 2025
Net sales 1 4,889 - 5,264 5,888 6,850
EBITDA 1 - - 298.4 276 330
EBIT 1 - - 245.6 263 315
Operating Margin - - 4.67% 4.47% 4.6%
Earnings before Tax (EBT) 1 - - 250.6 279 330
Net income 1 241.8 248.7 192.9 246 291
Net margin 4.95% - 3.66% 4.18% 4.25%
EPS 2 - 0.1820 0.1410 0.1800 0.2100
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 24/04/20 26/03/21 27/03/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - 4.19% 5% 5.5%
ROA (Net income/ Total Assets) - - - 3.1% 3.3%
Assets 1 - - - 7,935 8,818
Book Value Per Share 2 - - 3.370 3.620 3.830
Cash Flow per Share 2 - - 0.3400 0.1400 0.1500
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 24/04/20 26/03/21 27/03/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
11.94 CNY
Average target price
14.38 CNY
Spread / Average Target
+20.44%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600602 Stock
  4. Financials INESA Intelligent Tech Inc.