Valuation Industrial and Commercial Bank of China Limited Shanghai S.E.
Stocks
601398
CNE000001P37
Banks
|
End-of-day quote
Shanghai S.E.
28/08/2026
|
5-day change | 1st Jan Change | ||
| 7.860 CNY | +0.51% |
|
+1.16% | -0.88% |
| 08-28 | China's largest five banks report strongest first-half profit since height of property crash | RE |
| 08-28 | Industrial and Commercial Bank of China Limited, H1 2026 Earnings Call, Aug 28, 2026 |
Company Valuation: Industrial and Commercial Bank of China Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,559,423 | 1,478,751 | 1,589,701 | 2,290,644 | 2,628,615 | 2,673,674 | - | - |
| Change | - | -5.17% | 7.5% | 44.09% | 14.75% | 1.71% | - | - |
| Enterprise Value (EV) | 1,559,423 | 1,478,751 | 1,589,701 | 2,290,644 | 2,628,615 | 2,673,674 | 2,673,674 | 2,673,674 |
| Change | - | -5.17% | 7.5% | 44.09% | 14.75% | 1.71% | 0% | 0% |
| P/E | 3.77x | 3.67x | 3.54x | 5x | 5.65x | 6.28x | 5.92x | 5.57x |
| PBR | 0.44x | 0.4x | 0.36x | 0.48x | 0.52x | 0.55x | 0.51x | 0.48x |
| PEG | - | 1.74x | 3.43x | - | 2.77x | 3.51x | 1x | 0.88x |
| Capitalization / Revenue | 1.81x | 1.76x | 1.97x | 2.91x | 3.14x | 3.19x | 2.97x | 2.75x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.19x | 2.97x | 2.75x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 4.46x | 4.17x | 3.81x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.2933 | 0.3035 | 0.3064 | 0.308 | 0.3103 | 0.3204 | 0.3351 | 0.3544 |
| Rate of return | 8.18% | 8.54% | 8.84% | 6.29% | 5.49% | 5.01% | 5.24% | 5.55% |
| EPS 2 | 0.95 | 0.97 | 0.98 | 0.98 | 1 | 1.018 | 1.078 | 1.146 |
| Distribution rate | 30.9% | 31.3% | 31.3% | 31.4% | 31% | 31.5% | 31.1% | 30.9% |
| Net sales 1 | 860,880 | 841,441 | 806,458 | 786,126 | 838,270 | 837,811 | 900,153 | 971,631 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 624,653 | 600,557 | 567,760 | 543,971 | 558,971 | 599,102 | 640,886 | 702,631 |
| Net income 1 | 338,731 | 360,483 | 363,993 | 365,863 | 368,562 | 372,075 | 389,705 | 409,008 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 3.585 | 3.556 | 3.467 | 4.896 | 5.652 | 6.389 | 6.389 | 6.389 |
| Nbr of stocks (in thousands) | 356,406,257 | 356,406,257 | 356,406,257 | 356,406,257 | 356,406,257 | 356,406,257 | - | - |
| Announcement Date | 30/03/22 | 30/03/23 | 27/03/24 | 28/03/25 | 27/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.15x | - | - | 1.76% | 951B | |
| 13.32x | - | - | 1.91% | 436B | |
| 6.28x | - | - | 5.01% | 397B | |
| 12.67x | - | - | 4.12% | 355B | |
| 5.98x | - | - | 5.17% | 314B | |
| 17.7x | - | - | 2.39% | 283B | |
| 6.28x | - | - | 5.11% | 279B | |
| 11.87x | - | - | 2.2% | 262B | |
| 14.73x | - | - | 2.69% | 257B | |
| Average | 11.44x | 3.38% | 392.74B | |||
| Weighted average by Cap. | 11.82x | 3.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1398 Stock
- 601398 Stock
- Valuation Industrial and Commercial Bank of China Limited
Select your edition
All financial news and data tailored to specific country editions
