Valuation Industrial and Commercial Bank of China Limited Wiener Boerse

Stocks

End-of-day quote Wiener Boerse 21/08/2026			5-day change	1st Jan Change
0.8160 ^EUR	-0.06%		+2.97%	+20.25%

08-21	ICBC Issues 60 Billion Yuan Bonds for Tier-2 Capital Boost	MT
08-14	Jiuzhou Pharma Redeems 160 Million Yuan in Cash Management Product	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,559,423	1,478,751	1,589,701	2,290,644	2,628,615	2,651,183	-	-
Change	-	-5.17%	7.5%	44.09%	14.75%	0.86%	-	-
Enterprise Value (EV)	1,559,423	1,478,751	1,589,701	2,290,644	2,628,615	2,651,183	2,651,183	2,651,183
Change	-	-5.17%	7.5%	44.09%	14.75%	0.86%	0%	0%
P/E	3.77x	3.67x	3.54x	5x	5.65x	6.22x	5.96x	5.62x
PBR	0.44x	0.4x	0.36x	0.48x	0.52x	0.55x	0.52x	0.48x
PEG	-	1.74x	3.43x	-	2.77x	2.01x	1.37x	0.93x
Capitalization / Revenue	1.81x	1.76x	1.97x	2.91x	3.14x	3.12x	2.95x	2.73x
EV / Revenue	0x	0x	0x	0x	0x	3.12x	2.95x	2.73x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.43x	4.14x	3.77x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2933	0.3035	0.3064	0.308	0.3103	0.3195	0.3337	0.3535
Rate of return	8.18%	8.54%	8.84%	6.29%	5.49%	4.98%	5.21%	5.52%
EPS ²	0.95	0.97	0.98	0.98	1	1.031	1.076	1.141
Distribution rate	30.9%	31.3%	31.3%	31.4%	31%	31%	31%	31%
Net sales ¹	860,880	841,441	806,458	786,126	838,270	849,661	899,225	971,552
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	624,653	600,557	567,760	543,971	558,971	599,102	640,886	702,631
Net income ¹	338,731	360,483	363,993	365,863	368,562	369,994	384,797	405,550
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.585	3.556	3.467	4.896	5.652	6.409	6.409	6.409
Nbr of stocks (in thousands)	356,406,257	356,406,257	356,406,257	356,406,257	356,406,257	356,406,257	-	-
Announcement Date	30/03/22	30/03/23	27/03/24	28/03/25	27/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.91x	-	-	1.79%	935B
BANK OF AMERICA CORPORATION	13.18x	-	-	1.93%	431B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.22x	-	-	4.98%	394B
HSBC HOLDINGS PLC	12.65x	-	-	4.12%	355B
CHINA CONSTRUCTION BANK CORPORATION	6.01x	-	-	5.07%	317B
ROYAL BANK OF CANADA	17.75x	-	-	2.43%	285B
BANK OF CHINA LIMITED	6.27x	-	-	5.01%	273B
WELLS FARGO & COMPANY	11.48x	-	-	2.27%	254B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.12x	-	-	2.81%	248B
Average	11.29x			3.38%	388.02B
Weighted average by Cap.	11.66x			3.12%