Valuation Induct

Stocks

Market Closed - Oslo Bors 15:45:00 16/10/2026 BST			5-day change	1st Jan Change
0.5660 ^NOK	+1.07%		+1.43%	-86.84%

08-13	Induct AS Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-06	Induct AS Announces Chief Financial Officer Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	134.6	17.72	-	-
Change	-	-86.84%	-	-
Enterprise Value (EV) ¹	134.6	14.12	22.42	26.32
Change	-	-89.51%	58.78%	17.39%
P/E	-	-2.26x	-3.77x	-18.9x
PBR	-	-	-	-
PEG	-	-	0.1x	0.2x
Capitalization / Revenue	8.12x	1.24x	1.07x	0.72x
EV / Revenue	8.12x	0.99x	1.36x	1.07x
EV / EBITDA	-	3.92x	3.4x	2.06x
EV / EBIT	-	-1.59x	-3.74x	263x
EV / FCF	-	-3.53x	-5.61x	-26.3x
FCF Yield	-	-28.3%	-17.8%	-3.8%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	-0.25	-0.15	-0.03
Distribution rate	-	-	-	-
Net sales ¹	16.58	14.3	16.5	24.6
EBITDA ¹	-	3.6	6.6	12.8
EBIT ¹	-	-8.9	-6	0.1
Net income ¹	-7.14	-9.9	-7.2	-1.5
Net Debt ¹	-	-3.6	4.7	8.6
Reference price ²	4.3000	0.5660	0.5660	0.5660
Nbr of stocks (in thousands)	31,309	31,309	-	-
Announcement Date	12/02/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDUCT	-	0.97x	3.87x	-	1.85M
MICROSOFT CORPORATION	27.36x	10.1x	16.5x	0.71%	4,006B
PALANTIR TECHNOLOGIES INC.	129.26x	57.21x	93.17x	-.--%	482B
ORACLE CORPORATION	20.24x	5.8x	10.1x	1.48%	408B
PALO ALTO NETWORKS, INC.	234.93x	20.94x	61.3x	-.--%	303B
CROWDSTRIKE HOLDINGS, INC.	2445.7x	40.91x	133.83x	-.--%	251B
SAP SE	28.39x	5.72x	18.01x	1.33%	260B
SERVICENOW, INC.	94.23x	9.35x	25.03x	-.--%	154B
FORTINET, INC.	58.97x	15.86x	41.77x	-.--%	133B
DATADOG, INC.	479.45x	20.38x	80.54x	-.--%	95.6B
Average	390.95x	18.72x	48.41x	0.39%	609.18B
Weighted average by Cap.	154.41x	15.43x	31.04x	0.63%