Valuation Induct

Stocks

Market Closed - Oslo Bors 15:45:00 13/08/2026 BST			5-day change	1st Jan Change
0.8140 ^NOK	-8.54%		-15.03%	-81.07%

08-13	Induct AS Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-06	Induct AS Announces Chief Financial Officer Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	134.6	25.49	-	-
Change	-	-81.07%	-	-
Enterprise Value (EV) ¹	134.6	35.19	40.79	43.29
Change	-	-73.86%	15.92%	6.13%
P/E	-	-3.7x	-5.43x	-81.4x
PBR	-	-	-	-
PEG	-	-	0.2x	0.9x
Capitalization / Revenue	8.12x	1.6x	1.41x	1.04x
EV / Revenue	8.12x	2.21x	2.25x	1.77x
EV / EBITDA	-	6.4x	4.97x	3.36x
EV / EBIT	-	-5.25x	-10.5x	61.8x
EV / FCF	-	-8.8x	-13.6x	-
FCF Yield	-	-11.4%	-7.36%	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	-0.22	-0.15	-0.01
Distribution rate	-	-	-	-
Net sales ¹	16.58	15.93	18.1	24.5
EBITDA ¹	-	5.5	8.2	12.9
EBIT ¹	-	-6.7	-3.9	0.7
Net income ¹	-7.14	-7	-4.6	-0.4
Net Debt ¹	-	9.7	15.3	17.8
Reference price ²	4.3000	0.8140	0.8140	0.8140
Nbr of stocks (in thousands)	31,309	31,309	-	-
Announcement Date	12/02/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INDUCT	-	2.21x	6.4x	-	2.68M
MICROSOFT CORPORATION	25.22x	9.31x	15.16x	0.78%	3,690B
PALANTIR TECHNOLOGIES INC.	118.18x	51.07x	82.89x	-.--%	430B
CADENCE DESIGN SYSTEMS, INC.	67.44x	14.22x	29.99x	-.--%	89.16B
DATADOG, INC.	449.83x	19.26x	75.78x	-.--%	90.57B
SYNOPSYS, INC.	152.58x	8.92x	22.76x	-.--%	78.84B
SEA LIMITED	40.99x	2.13x	16.96x	-.--%	75.53B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	118.26x	5.19x	24.1x	-.--%	45.23B
ATLASSIAN CORPORATION	-305.31x	6.36x	21.07x	-.--%	42.12B
TWILIO INC.	29.13x	5.99x	28.72x	-.--%	38.3B
Average	77.37x	12.47x	32.38x	0.09%	457.95B
Weighted average by Cap.	43.53x	13.31x	23.43x	0.63%