Market Closed -
Nasdaq
21:00:00 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
52.73
USD
|
+0.73%
|
|
+4.29%
|
-19.88%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,862
|
2,408
|
2,695
|
3,854
|
2,886
|
2,239
|
-
|
Enterprise Value (EV)
1 |
2,862
|
2,408
|
2,695
|
3,854
|
2,886
|
2,239
|
2,239
|
P/E ratio
|
16.6
x
|
20.1
x
|
23.5
x
|
14.8
x
|
12.1
x
|
11.5
x
|
10.8
x
|
Yield
|
2.11%
|
2.52%
|
2.35%
|
-
|
3.34%
|
4.31%
|
4.36%
|
Capitalization / Revenue
|
5.63
x
|
5.02
x
|
5.31
x
|
5.29
x
|
3.95
x
|
3.28
x
|
3.16
x
|
EV / Revenue
|
5.63
x
|
5.02
x
|
5.31
x
|
5.29
x
|
3.95
x
|
3.28
x
|
3.16
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.68
x
|
1.41
x
|
1.28
x
|
1.33
x
|
0.97
x
|
0.75
x
|
0.72
x
|
Nbr of stocks (in thousands)
|
34,374
|
32,965
|
33,050
|
45,642
|
43,853
|
42,452
|
-
|
Reference price
2 |
83.25
|
73.04
|
81.53
|
84.43
|
65.81
|
52.73
|
52.73
|
Announcement Date
|
16/01/20
|
21/01/21
|
20/01/22
|
19/01/23
|
18/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
508.4
|
479.2
|
507.4
|
727.9
|
731.1
|
681.9
|
708.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
224.1
|
206
|
266.4
|
361.4
|
338.4
|
274.9
|
284.1
|
Operating Margin
|
44.08%
|
43%
|
52.51%
|
49.64%
|
46.28%
|
40.32%
|
40.12%
|
Earnings before Tax (EBT)
1 |
218.1
|
152.8
|
156.7
|
347.8
|
315.1
|
252
|
266.6
|
Net income
1 |
165.2
|
121.2
|
121
|
263.8
|
239.5
|
193.6
|
204.8
|
Net margin
|
32.49%
|
25.29%
|
23.85%
|
36.24%
|
32.76%
|
28.4%
|
28.92%
|
EPS
2 |
5.030
|
3.640
|
3.470
|
5.690
|
5.420
|
4.568
|
4.872
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.760
|
1.840
|
1.920
|
-
|
2.200
|
2.273
|
2.300
|
Announcement Date
|
16/01/20
|
21/01/21
|
20/01/22
|
19/01/23
|
18/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
116.5
|
151.7
|
163.7
|
172.8
|
190.8
|
200.7
|
187.2
|
183.3
|
183.4
|
177.2
|
167.4
|
169.6
|
174.1
|
175.6
|
173.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
46.07
|
122.5
|
-
|
-
|
98.07
|
105.8
|
88.58
|
87.75
|
85.64
|
76.42
|
67.5
|
67.73
|
67.8
|
70.74
|
66.17
|
Operating Margin
|
39.53%
|
80.72%
|
-
|
-
|
51.4%
|
52.72%
|
47.31%
|
47.87%
|
46.69%
|
43.13%
|
40.32%
|
39.92%
|
38.95%
|
40.28%
|
38.18%
|
Earnings before Tax (EBT)
1 |
54.13
|
-1.121
|
70.2
|
82.2
|
95.07
|
100.3
|
81.33
|
82.75
|
80.14
|
70.92
|
62.5
|
62.23
|
62.92
|
63.68
|
62.54
|
Net income
1 |
40.01
|
1.702
|
53.1
|
61.78
|
71.9
|
77.04
|
61.25
|
62.64
|
60.81
|
54.8
|
47.77
|
47.88
|
48.39
|
48.96
|
48.1
|
Net margin
|
34.33%
|
1.12%
|
32.43%
|
35.76%
|
37.68%
|
38.4%
|
32.71%
|
34.18%
|
33.15%
|
30.93%
|
28.54%
|
28.22%
|
27.79%
|
27.88%
|
27.76%
|
EPS
2 |
1.210
|
0.0400
|
1.120
|
1.320
|
1.570
|
1.690
|
1.360
|
1.420
|
1.380
|
1.260
|
1.120
|
1.130
|
1.142
|
1.160
|
1.142
|
Dividend per Share
2 |
0.4800
|
0.4800
|
0.5100
|
0.5100
|
0.5100
|
-
|
0.5500
|
0.5500
|
-
|
0.5500
|
0.5567
|
0.5700
|
0.5700
|
0.5700
|
0.5700
|
Announcement Date
|
21/10/21
|
20/01/22
|
21/04/22
|
21/07/22
|
20/10/22
|
19/01/23
|
20/04/23
|
20/07/23
|
19/10/23
|
18/01/24
|
18/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.9%
|
7.16%
|
9.83%
|
9.22%
|
8.31%
|
6.7%
|
7.05%
|
ROA (Net income/ Total Assets)
|
1.52%
|
0.97%
|
1.26%
|
1.35%
|
1.24%
|
1.01%
|
1.06%
|
Assets
1 |
10,867
|
12,491
|
9,603
|
19,542
|
19,315
|
19,234
|
19,383
|
Book Value Per Share
2 |
49.70
|
51.70
|
63.80
|
63.30
|
67.50
|
70.00
|
72.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/01/20
|
21/01/21
|
20/01/22
|
19/01/23
|
18/01/24
|
-
|
-
|
Last Close Price
52.73
USD Average target price
57.5
USD Spread / Average Target +9.05% Consensus |
1st Jan change
|
Capi.
|
---|
| -19.88% | 2.24B | | +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +1.36% | 47.1B | | +13.25% | 47B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|