Company Valuation: Imprimerie Chirat

Data adjusted to current consolidation scope
Fiscal Period: September 2019 2020 2021 2022 2023 2024
Market Cap 1 11.7 7.705 5.389 3.284 5.473 5.052
Change - -34.17% -30.05% -39.06% 66.67% -7.69%
Enterprise Value (EV) 1 15.73 10.62 6.173 5.524 8.614 11.87
Change - -32.47% -41.89% -10.52% 55.94% 37.83%
P/E 14.5x -54.9x -24.1x 4.93x 7.32x -21.2x
PBR 1.85x 1.39x 1.01x 0.55x 0.86x 0.84x
PEG - 0x -0.4x -0x 0.6x 0x
Capitalization / Revenue 0.54x 0.44x 0.29x 0.14x 0.24x 0.24x
EV / Revenue 0.73x 0.6x 0.33x 0.24x 0.37x 0.58x
EV / EBITDA 4.62x 4.48x 2.47x 2.17x 3.46x 6.3x
EV / EBIT 17.8x -25x -120x 9.13x 20.8x -25.6x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.76 - - 0.4 0.2 0.12
Rate of return 5.47% - - 10.3% 3.08% 2%
EPS 2 0.96 -0.1666 -0.2661 0.7917 0.888 -0.2826
Distribution rate 79.2% - - 50.5% 22.5% -42.5%
Net sales 1 21.64 17.66 18.47 22.91 23.27 20.65
EBITDA 1 3.404 2.37 2.504 2.551 2.49 1.884
EBIT 1 0.8848 -0.4257 -0.0515 0.605 0.4145 -0.4635
Net income 1 0.6711 -0.1403 -0.2241 0.6666 0.7477 -0.2379
Net Debt 1 4.028 2.919 0.7844 2.24 3.141 6.82
Reference price 2 13.900 9.150 6.400 3.900 6.500 6.000
Nbr of stocks (in thousands) 842 842 842 842 842 842
Announcement Date 04/12/19 03/12/20 07/04/22 18/04/23 03/04/24 13/03/25
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.38M
12.74x0.75x6.7x1.44% 7.68B
15.21x0.68x7.19x1.39% 7.52B
11.4x - - - 1.4B
9.33x - - - 1.04B
9.98x0.72x4.21x2.8% 857M
Average 11.73x 0.72x 6.03x 1.88% 3.08B
Weighted average by Cap. 13.32x 0.72x 6.80x 1.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Imprimerie Chirat

Historical PBR trend

Valuation ratios - PBR - Imprimerie Chirat

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Imprimerie Chirat

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Imprimerie Chirat

  1. Stock Market
  2. Stocks
  3. MLIMP Stock
  4. Valuation Imprimerie Chirat