|
Market Closed -
OTC Markets
17:43:23 11/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 112.47 USD | -2.20% |
|
-.--% | +29.16% |
| 07-29 | IMCD N.V., H1 2026 Earnings Call, Jul 29, 2026 | |
| 07-29 | IMCD N.V. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: IMCD N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,078 | 7,582 | 8,962 | 8,476 | 4,566 | 5,743 | - | - |
| Change | - | -31.56% | 18.21% | -5.42% | -46.14% | 25.78% | - | - |
| Enterprise Value (EV) 1 | 12,018 | 8,609 | 10,248 | 9,758 | 6,117 | 7,148 | 6,907 | 6,706 |
| Change | - | -28.37% | 19.04% | -4.78% | -37.31% | 16.85% | -3.38% | -2.9% |
| P/E | 53.6x | 24.2x | 30.7x | 29.5x | 21x | 21.5x | 19.8x | 18.1x |
| PBR | 7.59x | 4.53x | 5.2x | 3.83x | 2.24x | 2.57x | 2.34x | 2.14x |
| PEG | - | 0.5x | -4.56x | -5.61x | -0.9x | 0.9x | 2.3x | 1.97x |
| Capitalization / Revenue | 3.23x | 1.65x | 2.02x | 1.79x | 0.96x | 1.11x | 1.06x | 1.01x |
| EV / Revenue | 3.5x | 1.87x | 2.31x | 2.06x | 1.28x | 1.38x | 1.28x | 1.18x |
| EV / EBITDA | 30x | 14.7x | 18.7x | 17.1x | 11.3x | 12.4x | 11.3x | 10.3x |
| EV / EBIT | 39.3x | 18.6x | 23.9x | 23x | 16.5x | 16.7x | 15.1x | 13.6x |
| EV / FCF | 67.7x | 31.1x | 26.8x | 38.6x | 20.3x | 22.2x | 18.4x | 17.7x |
| FCF Yield | 1.48% | 3.22% | 3.73% | 2.59% | 4.94% | 4.51% | 5.43% | 5.65% |
| Dividend per Share 2 | 1.62 | 2.37 | 2.24 | 2.15 | 1.81 | 1.971 | 2.121 | 2.199 |
| Rate of return | 0.83% | 1.78% | 1.42% | 1.5% | 2.34% | 2.03% | 2.18% | 2.26% |
| EPS 2 | 3.63 | 5.5 | 5.13 | 4.86 | 3.68 | 4.528 | 4.918 | 5.37 |
| Distribution rate | 44.6% | 43.1% | 43.7% | 44.2% | 49.2% | 43.5% | 43.1% | 41% |
| Net sales 1 | 3,435 | 4,602 | 4,443 | 4,728 | 4,779 | 5,173 | 5,414 | 5,698 |
| EBITDA 1 | 401 | 584.5 | 547.8 | 572.3 | 539.2 | 578.6 | 613.7 | 649.9 |
| EBIT 1 | 305.5 | 461.7 | 428.5 | 425.1 | 371.3 | 427.5 | 458.7 | 492.8 |
| Net income 1 | 207.2 | 313.1 | 292.3 | 278.2 | 217.6 | 262.8 | 290.3 | 319.3 |
| Net Debt 1 | 940 | 1,027 | 1,286 | 1,282 | 1,552 | 1,405 | 1,164 | 963.5 |
| Reference price 2 | 194.70 | 133.15 | 157.55 | 143.50 | 77.34 | 97.26 | 97.26 | 97.26 |
| Nbr of stocks (in thousands) | 56,898 | 56,944 | 56,887 | 59,069 | 59,033 | 59,045 | - | - |
| Announcement Date | 25/02/22 | 23/02/23 | 01/03/24 | 05/03/25 | 18/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.76x | 1.4x | 12.48x | 2% | 6.67B | |
| 18.11x | 1.17x | 11.42x | 3.9% | 1.28B | |
| 21.86x | - | - | - | 476M | |
| Average | 20.57x | 1.28x | 11.95x | 2.95% | 2.81B | |
| Weighted average by Cap. | 21.21x | 1.36x | 12.31x | 2.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IMCD Stock
- IMDZF Stock
- Valuation IMCD N.V.
Select your edition
All financial news and data tailored to specific country editions
