|
Market Closed -
BURSA MALAYSIA
08:56:02 29/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 2.630 MYR | -1.50% |
|
-3.66% | +15.86% |
| 10-13 | Malaysian Shares Extend Two-Day Gains on Bargain Hunting | MT |
| 10-13 | IJM Subsidiary Bags MYR1.23 Billion Contract to Build AT&S Facility | MT |
Company Valuation: IJM Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,899 | 5,621 | 8,520 | 7,361 | 7,676 | 9,219 | - | - |
| Change | - | -4.71% | 51.58% | -13.6% | 4.29% | 20.09% | - | - |
| Enterprise Value (EV) 1 | 8,510 | 8,150 | 11,174 | 10,702 | 12,264 | 13,692 | 13,986 | 14,094 |
| Change | - | -4.23% | 37.1% | -4.22% | 14.59% | 11.65% | 2.14% | 0.78% |
| P/E | 7.53x | 35.6x | 14.2x | 18.3x | 2,433x | 19.4x | 17.1x | 15.3x |
| PBR | 0.59x | 0.57x | 0.84x | 0.72x | 0.77x | 0.92x | 0.89x | 0.86x |
| PEG | - | -0.4x | 0x | -0.6x | -24.5x | 0x | 1.3x | 1.3x |
| Capitalization / Revenue | 1.34x | 1.23x | 1.44x | 1.18x | 1.12x | 1.17x | 1.09x | 0.99x |
| EV / Revenue | 1.93x | 1.78x | 1.89x | 1.71x | 1.78x | 1.74x | 1.65x | 1.51x |
| EV / EBITDA | 9.41x | 7.64x | 7.1x | 7.85x | 15.7x | 10.8x | 10.3x | 9.8x |
| EV / EBIT | 15.8x | 11x | 8.78x | 9.79x | 22.9x | 12.9x | 12.1x | 11x |
| EV / FCF | 10.6x | 7.54x | 15.7x | 35.8x | -17x | 34.7x | 18.6x | 21.4x |
| FCF Yield | 9.43% | 13.3% | 6.37% | 2.8% | -5.88% | 2.88% | 5.38% | 4.68% |
| Dividend per Share 2 | 0.21 | 0.06 | 0.07 | 0.07 | 0.08 | 0.0734 | 0.0783 | 0.0813 |
| Rate of return | 12.6% | 3.75% | 2.88% | 3.33% | 3.65% | 2.79% | 2.98% | 3.09% |
| EPS 2 | 0.2219 | 0.0449 | 0.1711 | 0.115 | 0.0009 | 0.1355 | 0.1536 | 0.1724 |
| Distribution rate | 94.6% | 134% | 40.9% | 60.9% | 8,889% | 54.2% | 51% | 47.2% |
| Net sales 1 | 4,409 | 4,572 | 5,919 | 6,252 | 6,879 | 7,863 | 8,452 | 9,305 |
| EBITDA 1 | 904.2 | 1,066 | 1,574 | 1,363 | 781.9 | 1,272 | 1,363 | 1,438 |
| EBIT 1 | 537.5 | 740.9 | 1,273 | 1,094 | 534.7 | 1,058 | 1,158 | 1,283 |
| Net income 1 | 794.9 | 158.3 | 600.3 | 403.4 | 3.249 | 475.1 | 551.1 | 605.2 |
| Net Debt 1 | 2,611 | 2,530 | 2,654 | 3,341 | 4,588 | 4,474 | 4,767 | 4,876 |
| Reference price 2 | 1.670 | 1.600 | 2.430 | 2.100 | 2.190 | 2.630 | 2.630 | 2.630 |
| Nbr of stocks (in thousands) | 3,532,158 | 3,512,902 | 3,506,166 | 3,505,166 | 3,505,166 | 3,505,166 | - | - |
| Announcement Date | 27/05/22 | 29/05/23 | 29/05/24 | 29/05/25 | 28/05/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.71x | 1.76x | 10.88x | 2.75% | 2.3B | |
| 52.38x | 2.43x | 23.13x | 0.07% | 91.24B | |
| 12.03x | 1.03x | 5.66x | 4.85% | 66.89B | |
| 25.33x | 1.95x | 19.66x | 1.15% | 54.96B | |
| 26.47x | 3.25x | 18.01x | 0.25% | 47B | |
| 50.03x | 4.01x | 25.36x | 2.16% | 39.35B | |
| 26.14x | 0.65x | 10.71x | 2.38% | 31.75B | |
| 20.33x | 1.42x | 13.1x | 0.23% | 29.93B | |
| 5.28x | 0.34x | 6.68x | 5.33% | 28.38B | |
| 21.69x | 0.41x | 6.45x | 2.83% | 27.02B | |
| Average | 25.94x | 1.72x | 13.96x | 2.2% | 41.88B | |
| Weighted average by Cap. | 29.63x | 1.90x | 15.60x | 1.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3336 Stock
- Valuation IJM Corporation
Select your edition
All financial news and data tailored to specific country editions
