Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.06 AUD | 0.00% | -9.09% | +17.65% |
05-01 | Condor Energy Completes Regional Seismic Interpretation at Peru License | MT |
03-14 | Ignite Appoints CFO | MT |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 4.569 | 4.031 | 1.165 | 5.196 | 8.421 | 4.031 |
Enterprise Value (EV) 1 | 2.415 | 7.606 | 2.681 | 6.043 | 10.96 | 6.136 |
P/E ratio | -1.78 x | -0.69 x | -0.19 x | 2.15 x | -29.4 x | -2.6 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.03 x | 0.03 x | 0.01 x | 0.05 x | 0.07 x | 0.04 x |
EV / Revenue | 0.02 x | 0.05 x | 0.02 x | 0.05 x | 0.09 x | 0.06 x |
EV / EBITDA | -2.28 x | -1.44 x | -0.81 x | 68.7 x | 28.9 x | -18.5 x |
EV / FCF | 0.49 x | -1.8 x | 0.41 x | -3.35 x | -21.3 x | 3.65 x |
FCF Yield | 204% | -55.7% | 243% | -29.8% | -4.7% | 27.4% |
Price to Book | 0.32 x | 0.45 x | 0.4 x | 0.97 x | 1.68 x | 1.16 x |
Nbr of stocks (in thousands) | 89,582 | 89,582 | 89,582 | 89,582 | 89,582 | 89,582 |
Reference price 2 | 0.0510 | 0.0450 | 0.0130 | 0.0580 | 0.0940 | 0.0450 |
Announcement Date | 30/08/18 | 30/08/19 | 31/08/20 | 30/08/21 | 25/08/22 | 22/08/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 142.2 | 152.9 | 126 | 113.9 | 115.5 | 106.6 |
EBITDA 1 | -1.058 | -5.288 | -3.302 | 0.088 | 0.38 | -0.332 |
EBIT 1 | -2.084 | -5.958 | -3.54 | 0.024 | 0.345 | -0.355 |
Operating Margin | -1.47% | -3.9% | -2.81% | 0.02% | 0.3% | -0.33% |
Earnings before Tax (EBT) 1 | -2.388 | -6.254 | -4.032 | 2.415 | -0.285 | -1.107 |
Net income 1 | -2.566 | -5.812 | -6.272 | 2.415 | -0.285 | -1.549 |
Net margin | -1.8% | -3.8% | -4.98% | 2.12% | -0.25% | -1.45% |
EPS 2 | -0.0286 | -0.0649 | -0.0701 | 0.0270 | -0.003200 | -0.0173 |
Free Cash Flow 1 | 4.92 | -4.235 | 6.5 | -1.804 | -0.5156 | 1.68 |
FCF margin | 3.46% | -2.77% | 5.16% | -1.58% | -0.45% | 1.58% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 30/08/18 | 30/08/19 | 31/08/20 | 30/08/21 | 25/08/22 | 22/08/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 3.58 | 1.52 | 0.85 | 2.54 | 2.11 |
Net Cash position 1 | 2.15 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | -0.6761 x | -0.4591 x | 9.625 x | 6.695 x | -6.34 x |
Free Cash Flow 1 | 4.92 | -4.23 | 6.5 | -1.8 | -0.52 | 1.68 |
ROE (net income / shareholders' equity) | -16.7% | -50.7% | -64.1% | 58.6% | -5.51% | -26.1% |
ROA (Net income/ Total Assets) | -4.14% | -14.2% | -11.5% | 0.11% | 1.58% | -1.71% |
Assets 1 | 62.03 | 40.94 | 54.34 | 2,172 | -18.08 | 90.43 |
Book Value Per Share 2 | 0.1600 | 0.1000 | 0.0300 | 0.0600 | 0.0600 | 0.0400 |
Cash Flow per Share 2 | 0.0300 | 0.0100 | 0 | 0 | 0 | 0 |
Capex 1 | 0.32 | 0.28 | 0.04 | 0 | 0.06 | 0 |
Capex / Sales | 0.22% | 0.18% | 0.03% | 0% | 0.05% | 0% |
Announcement Date | 30/08/18 | 30/08/19 | 31/08/20 | 30/08/21 | 25/08/22 | 22/08/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+17.65% | 6.54M | |
-10.93% | 9.7B | |
-19.09% | 7.34B | |
-11.70% | 6.74B | |
-3.28% | 3.71B | |
-2.23% | 3.34B | |
+12.91% | 1.67B | |
+10.92% | 1.52B | |
-1.67% | 1.51B | |
-3.24% | 1.21B |
- Stock Market
- Equities
- IGN Stock
- Financials Ignite Limited