End-of-day quote
BURSA MALAYSIA
23:00:00 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
2.49
MYR
|
0.00%
|
|
+0.40%
|
+13.18%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,697
|
2,459
|
2,274
|
1,772
|
2,091
|
3,347
|
3,347
|
-
|
Enterprise Value (EV)
1 |
4,788
|
2,459
|
2,274
|
1,772
|
2,091
|
2,965
|
3,347
|
3,347
|
P/E ratio
|
9.59
x
|
-
|
-
|
11.2
x
|
13.2
x
|
-
|
-
|
-
|
Yield
|
0.81%
|
0.28%
|
0.78%
|
7.65%
|
4.31%
|
2.27%
|
2.81%
|
2.81%
|
Capitalization / Revenue
|
1.3
x
|
1.7
x
|
2.24
x
|
1.9
x
|
1.62
x
|
1.86
x
|
2.28
x
|
2.25
x
|
EV / Revenue
|
1.3
x
|
1.7
x
|
2.24
x
|
1.9
x
|
1.62
x
|
1.86
x
|
2.28
x
|
2.25
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.5
x
|
0.68
x
|
0.63
x
|
0.46
x
|
0.56
x
|
0.74
x
|
0.78
x
|
0.73
x
|
Nbr of stocks (in thousands)
|
1,026,314
|
1,021,749
|
1,322,273
|
1,355,884
|
1,351,711
|
1,344,277
|
1,344,277
|
-
|
Reference price
2 |
1.653
|
2.407
|
1.720
|
1.307
|
1.547
|
2.490
|
2.490
|
2.490
|
Announcement Date
|
26/02/19
|
19/02/20
|
26/02/21
|
25/02/22
|
22/02/23
|
29/02/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,302
|
1,443
|
1,016
|
930.1
|
1,291
|
1,597
|
1,467
|
1,489
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
559.9
|
604.3
|
315.2
|
469.8
|
478.3
|
730.8
|
656
|
696.3
|
Operating Margin
|
43%
|
41.88%
|
31.01%
|
50.51%
|
37.04%
|
45.77%
|
44.72%
|
46.77%
|
Earnings before Tax (EBT)
|
480.6
|
-
|
-
|
351.4
|
421.1
|
-
|
-
|
-
|
Net income
|
235.6
|
-
|
-
|
161.8
|
159.1
|
-
|
-
|
-
|
Net margin
|
18.1%
|
-
|
-
|
17.4%
|
12.32%
|
-
|
-
|
-
|
EPS
|
0.1724
|
-
|
-
|
0.1168
|
0.1175
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0133
|
0.006670
|
0.0133
|
0.1000
|
0.0667
|
0.0500
|
0.0700
|
0.0700
|
Announcement Date
|
26/02/19
|
19/02/20
|
26/02/21
|
25/02/22
|
22/02/23
|
29/02/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
3,091
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.7%
|
5.92%
|
0.26%
|
4.34%
|
4.19%
|
8.02%
|
6.3%
|
6.6%
|
ROA (Net income/ Total Assets)
|
2.78%
|
2.4%
|
0.11%
|
1.83%
|
1.76%
|
3.54%
|
3.1%
|
3.4%
|
Assets
|
8,472
|
-
|
-
|
8,859
|
9,030
|
-
|
-
|
-
|
Book Value Per Share
1 |
3.330
|
3.530
|
2.730
|
2.830
|
2.780
|
2.980
|
3.200
|
3.400
|
Cash Flow per Share
|
0.2900
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
680
|
-
|
-
|
260
|
53.7
|
-
|
-
|
-
|
Capex / Sales
|
52.24%
|
-
|
-
|
27.94%
|
4.16%
|
-
|
-
|
-
|
Announcement Date
|
26/02/19
|
19/02/20
|
26/02/21
|
25/02/22
|
22/02/23
|
29/02/24
|
-
|
-
|
Last Close Price
2.49
MYR Average target price
2
MYR Spread / Average Target -19.68% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.18% | 706M | | +6.02% | 10.86B | | +27.34% | 6.11B | | +17.90% | 3.1B | | +16.98% | 3.1B | | +3.75% | 2.68B | | -16.78% | 2.67B | | -9.39% | 2.59B | | -10.90% | 2.4B | | -20.15% | 2.28B |
Retail Real Estate Development
|