Stock 2924 IFUJI SANGYO CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ifuji Sangyo Co., Ltd.

Equities

2924

JP3148950003

Fishing & Farming

Market Closed - Japan Exchange
Other stock markets
 07:00:00 10/05/2024 BST 		5-day change 1st Jan Change
1,383 JPY -2.05% Intraday chart for Ifuji Sangyo Co., Ltd. -3.69% +1.77%
2023 Ifuji Sangyo Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2019 Tranche Update on Ifuji Sangyo Co., Ltd.'s Equity Buyback Plan announced on May 20, 2019. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 6,489 5,847 6,415 7,672 8,089 8,425
Enterprise Value (EV) 1 7,311 6,280 6,251 6,866 6,667 6,431
P/E ratio 11.7 x 10.6 x 10.5 x 9.23 x 8.11 x 7.54 x
Yield 2.05% 2.42% 2.54% 2.56% 2.84% 3.23%
Capitalization / Revenue 0.45 x 0.43 x 0.45 x 0.55 x 0.46 x 0.4 x
EV / Revenue 0.51 x 0.46 x 0.44 x 0.5 x 0.38 x 0.31 x
EV / EBITDA 6.46 x 5.15 x 4.73 x 4.37 x 3.92 x 3.23 x
EV / FCF 25.5 x 12.4 x 7.33 x 10.1 x 8.09 x 7.73 x
FCF Yield 3.92% 8.09% 13.6% 9.89% 12.4% 12.9%
Price to Book 1.23 x 1.03 x 1.06 x 1.14 x 1.07 x 1 x
Nbr of stocks (in thousands) 8,330 8,330 8,141 8,179 8,212 8,244
Reference price 2 779.0 702.0 788.0 938.0 985.0 1,022
Announcement Date 28/06/18 27/06/19 26/06/20 28/06/21 29/06/22 29/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 14,396 13,711 14,312 13,825 17,430 20,891
EBITDA 1 1,132 1,219 1,321 1,570 1,701 1,992
EBIT 1 694 806 930 1,185 1,327 1,577
Operating Margin 4.82% 5.88% 6.5% 8.57% 7.61% 7.55%
Earnings before Tax (EBT) 1 831 829 924 1,210 1,337 1,614
Net income 1 555 552 614 830 996 1,116
Net margin 3.86% 4.03% 4.29% 6% 5.71% 5.34%
EPS 2 66.63 66.27 75.18 101.6 121.4 135.5
Free Cash Flow 1 286.4 508.2 853 679 824.4 831.9
FCF margin 1.99% 3.71% 5.96% 4.91% 4.73% 3.98%
FCF Conversion (EBITDA) 25.3% 41.69% 64.57% 43.25% 48.46% 41.76%
FCF Conversion (Net income) 51.6% 92.07% 138.93% 81.81% 82.77% 74.54%
Dividend per Share 2 16.00 17.00 20.00 24.00 28.00 33.00
Announcement Date 28/06/18 27/06/19 26/06/20 28/06/21 29/06/22 29/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 6,564 6,350 9,020 4,656 4,523 8,928 5,691 6,997 13,182 6,324
EBITDA - - - - - - - - - -
EBIT 1 450 494 658 430 401 668 457 744 1,220 419
Operating Margin 6.86% 7.78% 7.29% 9.24% 8.87% 7.48% 8.03% 10.63% 9.26% 6.63%
Earnings before Tax (EBT) 1 449 518 672 447 410 689 467 768 1,247 639
Net income 1 310 359 534 312 283 475 322 695 1,027 442
Net margin 4.72% 5.65% 5.92% 6.7% 6.26% 5.32% 5.66% 9.93% 7.79% 6.99%
EPS 2 37.84 44.04 65.22 37.97 34.48 57.88 39.04 84.38 124.6 53.42
Dividend per Share 9.000 10.00 12.00 - - 14.00 - - 26.00 -
Announcement Date 06/11/19 10/11/20 11/11/21 09/02/22 04/08/22 10/11/22 09/02/23 09/08/23 09/11/23 13/02/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 822 433 - - - -
Net Cash position 1 - - 164 806 1,422 1,994
Leverage (Debt/EBITDA) 0.7261 x 0.3552 x - - - -
Free Cash Flow 1 286 508 853 679 824 832
ROE (net income / shareholders' equity) 10.9% 10% 10.5% 13% 14% 14%
ROA (Net income/ Total Assets) 4.01% 4.64% 5.49% 6.89% 7.28% 7.75%
Assets 1 13,852 11,896 11,175 12,039 13,689 14,396
Book Value Per Share 2 635.0 685.0 741.0 822.0 917.0 1,022
Cash Flow per Share 2 267.0 276.0 303.0 363.0 390.0 445.0
Capex 1 490 239 277 236 307 443
Capex / Sales 3.4% 1.74% 1.94% 1.71% 1.76% 2.12%
Announcement Date 28/06/18 27/06/19 26/06/20 28/06/21 29/06/22 29/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Poultry Farming

1st Jan change Capi.
IFUJI SANGYO CO., LTD. Stock Ifuji Sangyo Co., Ltd.
+1.77% 73.31M
FUJIAN SUNNER DEVELOPMENT CO., LTD. Stock Fujian Sunner Development Co., Ltd.
-5.94% 2.78B
JIANGSU LIHUA ANIMAL HUSBANDRY CO., LTD. Stock Jiangsu Lihua Animal Husbandry Co., Ltd.
+5.87% 2.54B
DEKON FOOD AND AGRICULTURE GROUP Stock Dekon Food and Agriculture Group
-0.78% 2.54B
SHANDONG YISHENG LIVESTOCK & POULTRY BREEDING CO., LTD. Stock Shandong Yisheng Livestock & Poultry Breeding Co., Ltd.
-7.81% 1.52B
INGHAMS GROUP LIMITED Stock Inghams Group Limited
-2.53% 947M
PENGDU AGRICULTURE & ANIMAL HUSBANDRY CO.,LTD. Stock Pengdu Agriculture & Animal Husbandry Co.,Ltd.
-33.75% 935M
HENAN HUAYING AGRICULTURAL DEVELOPMENT CO., LTD. Stock Henan Huaying Agricultural Development Co., Ltd.
-26.05% 520M
SHANDONG MINHE ANIMAL HUSBANDRY CO., LTD. Stock Shandong Minhe Animal Husbandry Co., Ltd.
-16.78% 486M
MHP SE Stock MHP SE
+7.82% 354M
Poultry Farming
  1. Stock Market
  2. Equities
  3. 2924 Stock
  4. Financials Ifuji Sangyo Co., Ltd.