|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 221.25 USD | -0.41% |
|
-1.46% | +24.31% |
| 07-01 | JPMorgan Seen as Leading Bidder for Paris Cooling Network Provider | MT |
| 06-17 | IDEX Corporation Declares Regular Quarterly Cash Dividend, Payable on July 24, 2026 | CI |
Company Valuation: IDEX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,968 | 17,221 | 16,419 | 15,848 | 13,319 | 16,443 | - | - |
| Change | - | -4.16% | -4.66% | -3.48% | -15.96% | 23.46% | - | - |
| Enterprise Value (EV) 1 | 18,303 | 18,259 | 17,210 | 17,188 | 14,560 | 17,609 | 17,336 | 17,192 |
| Change | - | -0.24% | -5.74% | -0.13% | -15.29% | 20.95% | -1.55% | -0.83% |
| P/E | 40.2x | 29.6x | 27.7x | 31.5x | 27.8x | 31.5x | 28.3x | 24.9x |
| PBR | 6.44x | 5.67x | 4.65x | 4.19x | 3.3x | 4.02x | 3.67x | 3.36x |
| PEG | - | 1x | 15.25x | -2x | -8.03x | 3.1x | 2.5x | 1.8x |
| Capitalization / Revenue | 6.5x | 5.41x | 5.02x | 4.85x | 3.85x | 4.53x | 4.33x | 4.07x |
| EV / Revenue | 6.62x | 5.74x | 5.26x | 5.26x | 4.21x | 4.85x | 4.56x | 4.26x |
| EV / EBITDA | 23.9x | 20.7x | 19.1x | 19.7x | 15.7x | 18.1x | 16.8x | 15.3x |
| EV / EBIT | 27.7x | 23.9x | 23.2x | 25x | 20.2x | 23.2x | 21.2x | 19x |
| EV / FCF | 37.2x | 37.3x | 27.5x | 28.5x | 23.6x | 29.8x | 24.5x | 22.3x |
| FCF Yield | 2.69% | 2.68% | 3.64% | 3.51% | 4.24% | 3.35% | 4.08% | 4.49% |
| Dividend per Share 2 | 2.16 | 2.4 | 2.56 | 2.76 | 2.84 | 2.94 | 3.114 | 3.308 |
| Rate of return | 0.91% | 1.05% | 1.18% | 1.32% | 1.6% | 1.32% | 1.4% | 1.49% |
| EPS 2 | 5.88 | 7.71 | 7.85 | 6.64 | 6.41 | 7.057 | 7.841 | 8.917 |
| Distribution rate | 36.7% | 31.1% | 32.6% | 41.6% | 44.3% | 41.7% | 39.7% | 37.1% |
| Net sales 1 | 2,765 | 3,182 | 3,274 | 3,269 | 3,458 | 3,631 | 3,800 | 4,039 |
| EBITDA 1 | 765.4 | 884.2 | 899.6 | 874.3 | 925.9 | 974.5 | 1,033 | 1,123 |
| EBIT 1 | 661.4 | 763.3 | 743.4 | 686.5 | 719.7 | 757.5 | 817.1 | 902.5 |
| Net income 1 | 449.4 | 586.9 | 596.1 | 505 | 483.2 | 523.3 | 573.1 | 655.8 |
| Net Debt 1 | 334.9 | 1,038 | 791.4 | 1,339 | 1,241 | 1,166 | 893.1 | 748.5 |
| Reference price 2 | 236.32 | 228.33 | 217.11 | 209.29 | 177.94 | 222.16 | 222.16 | 222.16 |
| Nbr of stocks (in thousands) | 76,031 | 75,421 | 75,626 | 75,723 | 74,849 | 74,015 | - | - |
| Announcement Date | 01/02/22 | 31/01/23 | 06/02/24 | 04/02/25 | 04/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.48x | 4.85x | 18.07x | 1.32% | 16.44B | |
| 23.45x | 4.89x | 15.25x | 1.58% | 12.28B | |
| 18.17x | 2.06x | 11.56x | 1.26% | 9.01B | |
| 22.84x | 2.07x | 13.3x | 1.13% | 4.58B | |
| 15.59x | 1.68x | 7.59x | 1.09% | 3.93B | |
| 21.94x | 3.33x | 12.35x | -.--% | 3.45B | |
| 49.7x | - | - | - | 2.13B | |
| 30.42x | 3.2x | 16.35x | - | 2.1B | |
| 10.04x | 0.37x | 3.17x | 3.29% | 1.75B | |
| 41.33x | - | - | - | 1.75B | |
| Average | 26.50x | 2.81x | 12.20x | 1.38% | 5.74B | |
| Weighted average by Cap. | 25.61x | 3.61x | 14.23x | 1.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IEX Stock
- Valuation IDEX Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
