Valuation IDEX Corporation

Stocks

Real-time Estimate Cboe BZX Other stock markets 19:46:00 30/06/2026 BST			5-day change	1st Jan Change
226.79 ^USD	+0.37%		+2.39%	+27.27%

06-17	IDEX Corporation Declares Regular Quarterly Cash Dividend, Payable on July 24, 2026	CI
06-17	IDEX Keeps Quarterly Dividend at $0.73 a Share, Payable July 24 to Shareholders of Record on July 6	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,968	17,221	16,419	15,848	13,319	16,724	-	-
Change	-	-4.16%	-4.66%	-3.48%	-15.96%	25.57%	-	-
Enterprise Value (EV) ¹	18,303	18,259	17,210	17,188	14,560	17,890	17,618	17,473
Change	-	-0.24%	-5.74%	-0.13%	-15.29%	22.88%	-1.52%	-0.82%
P/E	40.2x	29.6x	27.7x	31.5x	27.8x	32x	28.8x	25.3x
PBR	6.44x	5.67x	4.65x	4.19x	3.3x	4.09x	3.73x	3.41x
PEG	-	1x	15.25x	-2x	-8.03x	3.2x	2.6x	1.8x
Capitalization / Revenue	6.5x	5.41x	5.02x	4.85x	3.85x	4.61x	4.4x	4.14x
EV / Revenue	6.62x	5.74x	5.26x	5.26x	4.21x	4.93x	4.64x	4.33x
EV / EBITDA	23.9x	20.7x	19.1x	19.7x	15.7x	18.4x	17.1x	15.6x
EV / EBIT	27.7x	23.9x	23.2x	25x	20.2x	23.6x	21.6x	19.4x
EV / FCF	37.2x	37.3x	27.5x	28.5x	23.6x	30.3x	24.9x	22.6x
FCF Yield	2.69%	2.68%	3.64%	3.51%	4.24%	3.3%	4.01%	4.42%
Dividend per Share ²	2.16	2.4	2.56	2.76	-	2.94	3.114	3.308
Rate of return	0.91%	1.05%	1.18%	1.32%	-	1.3%	1.38%	1.46%
EPS ²	5.88	7.71	7.85	6.64	6.41	7.057	7.841	8.917
Distribution rate	36.7%	31.1%	32.6%	41.6%	-	41.7%	39.7%	37.1%
Net sales ¹	2,765	3,182	3,274	3,269	3,458	3,631	3,800	4,039
EBITDA ¹	765.4	884.2	899.6	874.3	925.9	974.5	1,033	1,123
EBIT ¹	661.4	763.3	743.4	686.5	719.7	757.5	817.1	902.5
Net income ¹	449.4	586.9	596.1	505	483.2	523.3	573.1	655.8
Net Debt ¹	334.9	1,038	791.4	1,339	1,241	1,166	893.1	748.5
Reference price ²	236.32	228.33	217.11	209.29	177.94	225.96	225.96	225.96
Nbr of stocks (in thousands)	76,031	75,421	75,626	75,723	74,849	74,015	-	-
Announcement Date	01/02/22	31/01/23	06/02/24	04/02/25	04/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IDEX CORPORATION	32.02x	4.93x	18.36x	1.3%	16.72B
GRACO INC.	24.01x	5.01x	15.64x	1.55%	12.58B
FLOWSERVE CORPORATION	18.89x	2.14x	11.96x	1.21%	9.36B
FRANKLIN ELECTRIC CO., INC.	23.25x	2.11x	13.54x	1.11%	4.66B
INTERPUMP GROUP S.P.A.	16.01x	1.73x	7.79x	1.06%	4.03B
HAYWARD HOLDINGS, INC.	23.22x	3.51x	13.02x	-.--%	3.69B
THE GORMAN-RUPP COMPANY	34.52x	3.6x	18.34x	-	2.38B
ZHEJIANG DAYUAN PUMPS INDUSTRY CO., LTD	45.13x	-	-	-	1.93B
KSB SE & CO. KGAA	9.95x	0.38x	3.21x	3.32%	1.76B
KSB LIMITED	47.06x	-	-	0.59%	1.74B
Average	27.41x	2.92x	12.73x	1.27%	5.89B
Weighted average by Cap.	26.19x	3.70x	14.63x	1.26%