Stock IDEX IDEANOMICS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ideanomics, Inc.

Equities

IDEX

US45166V2051

Auto & Truck Manufacturers

Market Closed - Nasdaq
Other stock markets
 21:00:00 25/06/2024 BST 		5-day change 1st Jan Change
0.93 USD +0.01% Intraday chart for Ideanomics, Inc. -7.92% -53.27%
06-18 Ideanomics, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
03-14 Ideanomics, Inc. announced that it has received $0.898302 million in funding from Yorkville Advisors Global LP CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 122.4 114.9 475.6 597.2 94.07 23.82
Enterprise Value (EV) 1 135.4 138.2 317.5 398.2 105.2 65.12
P/E ratio -3.42 x -1.04 x -4.32 x -2.1 x -0.32 x -0.09 x
Yield - - - - - -
Capitalization / Revenue 0.32 x 2.58 x 17.8 x 5.24 x 0.93 x 1.54 x
EV / Revenue 0.36 x 3.1 x 11.9 x 3.49 x 1.04 x 4.21 x
EV / EBITDA -5.26 x 10.5 x -7.13 x -5.13 x -0.69 x -0.78 x
EV / FCF -8.18 x 2.84 x -6.51 x -4.34 x -1.78 x 0.89 x
FCF Yield -12.2% 35.2% -15.4% -23% -56.3% 112%
Price to Book 2.78 x 3.82 x 3.68 x 1.64 x 0.74 x -1.08 x
Nbr of stocks (in thousands) 818 1,074 1,912 3,981 4,589 11,972
Reference price 2 149.6 107.0 248.8 150.0 20.50 1.990
Announcement Date 01/04/19 16/03/20 31/03/21 02/09/22 30/03/23 18/06/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 377.7 44.57 26.76 114.1 100.9 15.46
EBITDA 1 -25.72 13.22 -44.52 -77.57 -151.4 -83.99
EBIT 1 -26.06 10.99 -49.83 -83.68 -159.6 -101.7
Operating Margin -6.9% 24.66% -186.21% -73.36% -158.12% -658.11%
Earnings before Tax (EBT) 1 -28.46 -96.41 -106 -268.5 -289.8 -210.1
Net income 1 -27.43 -97.68 -98.22 -256 -260.7 -223.8
Net margin -7.26% -219.18% -367.04% -224.41% -258.27% -1,447.89%
EPS 2 -43.75 -102.8 -57.61 -71.46 -63.75 -22.50
Free Cash Flow 1 -16.55 48.71 -48.77 -91.75 -59.19 73.21
FCF margin -4.38% 109.29% -182.27% -80.42% -58.64% 473.6%
FCF Conversion (EBITDA) - 368.46% - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 01/04/19 16/03/20 31/03/21 02/09/22 30/03/23 18/06/24
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales 1 27.05 26.25 25.39 34.2 24.28 17.06
EBITDA -34.67 -179.8 -38.04 - - -
EBIT 1 -51.54 -184.7 -39.32 -40.8 -41.87 -170.5
Operating Margin -190.54% -703.61% -154.87% -119.28% -172.46% -999.13%
Earnings before Tax (EBT) 1 -51.12 -183.7 -28.13 -38.83 -38.82 -181.7
Net income 1 -50.85 -191.5 -28.51 -37.77 -37.41 -157
Net margin -188.01% -729.52% -112.29% -110.42% -154.11% -920.01%
EPS 2 -13.75 -52.50 -7.500 -10.00 -10.00 -37.50
Dividend per Share - - - - - -
Announcement Date 23/11/21 02/09/22 09/09/22 09/09/22 09/11/22 30/03/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 13 23.3 - - 11.1 41.3
Net Cash position 1 - - 158 199 - -
Leverage (Debt/EBITDA) -0.5057 x 1.764 x - - -0.0735 x -0.4916 x
Free Cash Flow 1 -16.5 48.7 -48.8 -91.7 -59.2 73.2
ROE (net income / shareholders' equity) -75.3% -185% -81% -91.2% -110% -324%
ROA (Net income/ Total Assets) -20.7% 6.21% -17.2% -14.8% -27.9% -35%
Assets 1 132.8 -1,573 569.8 1,731 935.9 640.1
Book Value Per Share 2 53.80 28.00 67.60 91.30 27.60 -1.850
Cash Flow per Share 2 3.780 2.200 60.10 67.80 4.580 0.1000
Capex 1 6.76 1.82 0.19 2.81 7.32 -
Capex / Sales 1.79% 4.08% 0.71% 2.46% 7.25% -
Announcement Date 01/04/19 16/03/20 31/03/21 02/09/22 30/03/23 18/06/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Electric (Alternative) Vehicles

1st Jan change Capi.
IDEANOMICS, INC. Stock Ideanomics, Inc.
-53.27% 18.66M
LI AUTO INC. Stock Li Auto Inc.
-50.47% 19.65B
NIKOLA CORPORATION Stock Nikola Corporation
-64.30% 14.27B
RIVIAN AUTOMOTIVE, INC. Stock Rivian Automotive, Inc.
-49.02% 10.96B
VINFAST AUTO LTD. Stock VinFast Auto Ltd.
-51.97% 9.44B
NIO INC. Stock NIO Inc.
-51.82% 9.19B
XPENG INC. Stock XPeng Inc.
-45.58% 7.48B
LUCID GROUP, INC. Stock Lucid Group, Inc.
-40.62% 5.91B
ZEEKR INTELLIGENT TECHNOLOGY HOLDING LIMITED Stock ZEEKR Intelligent Technology Holding Limited
0.00% 5.26B
LOTUS TECHNOLOGY INC. Stock Lotus Technology Inc.
0.00% 4.72B
Electric (Alternative) Vehicles
  1. Stock Market
  2. Equities
  3. IDEX Stock
  4. Financials Ideanomics, Inc.