Stock IDGYO IDEALIST GAYRIMENKUL YATIRIM ORTAKLIGI
Add to a list
To use this feature you must be a member
Log inSign up

Financials Idealist Gayrimenkul Yatirim Ortakligi

Equities

IDGYO

TREIDGY00011

Residential REITs

Market Closed - Borsa Istanbul
Other stock markets
 16:08:28 10/05/2024 BST 		5-day change 1st Jan Change
6.58 TRY -0.75% Intraday chart for Idealist Gayrimenkul Yatirim Ortakligi -1.79% +24.62%
03-18 Idealist Gayrimenkul Yatirim Ortakligi A.S. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Idealist Gayrimenkul Yatirim Ortakligi A.S. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 16.3 30.6 68 94.5 181.5 264
Enterprise Value (EV) 1 17.84 34.25 58.46 76.48 185.2 355.2
P/E ratio -16.2 x 112 x 9.57 x 12.9 x 3.11 x -40.9 x
Yield - - - - - -
Capitalization / Revenue - 10,302,000 x 4,561,334 x 7,841,314 x 457,973,662 x 19,360,752 x
EV / Revenue - 11,531,583 x 3,921,152 x 6,346,335 x 467,271,809 x 26,048,960 x
EV / EBITDA -24.2 x 29.8 x 7.39 x -6.45 x -53.6 x -161 x
EV / FCF -12.5 x -14.9 x 5.4 x -13.1 x -7.65 x -3.71 x
FCF Yield -8.01% -6.71% 18.5% -7.63% -13.1% -27%
Price to Book 2.31 x 4.18 x 4.71 x 1.62 x 1.55 x 1.14 x
Nbr of stocks (in thousands) 10,000 10,000 10,000 50,000 50,000 50,000
Reference price 2 1.630 3.060 6.800 1.890 3.630 5.280
Announcement Date 01/03/19 02/03/20 01/03/21 01/03/22 27/02/23 18/03/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - 2.97 14.91 12.05 0.3963 13.64
EBITDA 1 -0.7368 1.151 7.912 -11.86 -3.455 -2.206
EBIT 1 -0.7425 1.148 7.902 -11.91 -3.467 -2.251
Operating Margin - 38.66% 53.01% -98.8% -874.88% -16.51%
Earnings before Tax (EBT) 1 -1.009 0.1576 7.09 2.374 58.36 -21.03
Net income 1 -1.009 0.2736 7.105 3.653 58.37 -6.457
Net margin - 9.21% 47.66% 30.31% 14,729.36% -47.35%
EPS 2 -0.1009 0.0274 0.7105 0.1461 1.167 -0.1291
Free Cash Flow 1 -1.429 -2.297 10.83 -5.837 -24.22 -95.85
FCF margin - -77.34% 72.62% -48.43% -6,110.62% -702.96%
FCF Conversion (EBITDA) - - 136.84% - - -
FCF Conversion (Net income) - - 152.39% - - -
Dividend per Share - - - - - -
Announcement Date 01/03/19 02/03/20 01/03/21 01/03/22 27/02/23 18/03/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1.54 3.65 - - 3.68 91.2
Net Cash position 1 - - 9.54 18 - -
Leverage (Debt/EBITDA) -2.092 x 3.174 x - - -1.067 x -41.34 x
Free Cash Flow 1 -1.43 -2.3 10.8 -5.84 -24.2 -95.9
ROE (net income / shareholders' equity) -13.5% 3.8% 65.3% 10% 66.6% -3.01%
ROA (Net income/ Total Assets) -5.1% 5.42% 21.3% -12.5% -1.71% -0.4%
Assets 1 19.79 5.049 33.34 -29.26 -3,407 1,608
Book Value Per Share 2 0.7100 0.7300 1.440 1.170 2.340 4.620
Cash Flow per Share 2 0.0100 0.2100 0.0300 0.4500 0.1700 0.0100
Capex 1 0.04 0 0.04 4.9 - 4.73
Capex / Sales - 0.08% 0.29% 40.63% - 34.7%
Announcement Date 01/03/19 02/03/20 01/03/21 01/03/22 27/02/23 18/03/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential REITs

1st Jan change Capi.
IDEALIST GAYRIMENKUL YATIRIM ORTAKLIGI Stock Idealist Gayrimenkul Yatirim Ortakligi
+24.62% 10.22M
AVALONBAY COMMUNITIES, INC. Stock AvalonBay Communities, Inc.
+5.17% 27.96B
EQUITY RESIDENTIAL Stock Equity Residential
+9.22% 25.32B
INVITATION HOMES INC. Stock Invitation Homes Inc.
+1.96% 21.3B
ESSEX PROPERTY TRUST, INC. Stock Essex Property Trust, Inc.
+4.44% 16.63B
MID-AMERICA APARTMENT COMMUNITY, INC. Stock Mid-America Apartment Community, Inc.
+0.75% 15.83B
SUN COMMUNITIES, INC. Stock Sun Communities, Inc.
-12.08% 14.64B
AMERICAN HOMES 4 RENT Stock American Homes 4 Rent
+0.31% 13.21B
UDR INC. Stock UDR Inc.
+1.96% 12.86B
EQUITY LIFESTYLE PROPERTIES, INC. Stock Equity LifeStyle Properties, Inc.
-10.99% 11.71B
Residential REITs
  1. Stock Market
  2. Equities
  3. IDGYO Stock
  4. Financials Idealist Gayrimenkul Yatirim Ortakligi