Suspension of trading

Valuation ICAD

Stocks

Market Closed - Nasdaq Other stock markets 21:00:00 16/07/2025 BST			5-day change	1st Jan Change
3.870 ^USD	+3.75%		-.--%	-

21/07/25	ICAD, Inc.(NasdaqCM:ICAD) dropped from S&P TMI Index	CI
17/07/25	ICAD, Inc.(NasdaqCM:ICAD) dropped from Russell Microcap Value Benchmark Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	150.4	303.5	180.8	46.57	46.64	48.23
Change	-	101.77%	-40.43%	-74.24%	0.17%	3.4%
Enterprise Value (EV) ¹	157.6	285.1	147.7	28.64	25.44	31.38
Change	-	80.89%	-48.2%	-80.6%	-11.19%	23.39%
P/E	-10.5x	-16.5x	-15.9x	-3.38x	-9.35x	-8.59x
PBR	29.7x	10.2x	3.89x	1.32x	1.4x	1.68x
PEG	-	-2.04x	0.4x	-0.2x	0.1x	-0.7x
Capitalization / Revenue	4.8x	10.2x	5.37x	1.67x	2.69x	2.46x
EV / Revenue	5.03x	9.6x	4.39x	1.02x	1.47x	1.6x
EV / EBITDA	-27.5x	-32.4x	-14.5x	-2.14x	-3.49x	-5.75x
EV / EBIT	-24.6x	-30.4x	-13.8x	-2.06x	-3.31x	-5.16x
EV / FCF	-30.3x	-131x	-21.4x	-3.13x	-12.1x	-9.62x
FCF Yield	-3.3%	-0.76%	-4.66%	-31.9%	-8.29%	-10.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.74	-0.8	-0.4538	-0.5419	-0.1892	-0.2131
Distribution rate	-	-	-	-	-	-
Net sales ¹	31.34	29.7	33.64	27.94	17.32	19.61
EBITDA ¹	-5.723	-8.811	-10.18	-13.41	-7.28	-5.46
EBIT ¹	-6.397	-9.388	-10.73	-13.93	-7.689	-6.084
Net income ¹	-13.55	-17.61	-11.24	-13.66	-4.847	-5.616
Net Debt ¹	7.177	-18.42	-33.13	-17.93	-21.21	-16.84
Reference price ²	7.770	13.200	7.200	1.830	1.770	1.830
Nbr of stocks (in thousands)	19,359	22,993	25,109	25,446	26,353	26,354
Announcement Date	11/03/20	15/03/21	29/03/22	31/03/23	29/03/24	31/03/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ICAD	-	-	-	-	106M
THERMO FISHER SCIENTIFIC, INC.	25.92x	4.67x	18.01x	0.36%	192B
INTUITIVE SURGICAL, INC.	47.86x	12.49x	27.94x	-.--%	153B
DANAHER CORPORATION	30.85x	-	-	0.75%	137B
BOSTON SCIENTIFIC CORPORATION	16.38x	3.4x	10.99x	-.--%	66.29B
EDWARDS LIFESCIENCES CORPORATION	33.94x	7.61x	24.18x	-.--%	54.8B
SIEMENS HEALTHINEERS AG	18.38x	2.12x	10.9x	2.86%	44.44B
WATERS CORPORATION	45.92x	6.41x	19.6x	-.--%	37.2B
AGILENT TECHNOLOGIES, INC.	25.37x	5.06x	17.37x	0.79%	36.89B
RESMED, INC.	20.61x	5.42x	14x	1.11%	31.5B
Average	29.47x	5.90x	17.87x	0.65%	75.39B
Weighted average by Cap.	31.32x	6.72x	19.61x	0.48%