|
Market Closed -
Xetra
16:35:36 18/08/2026 BST
|
After hours 17:11:17 | |||
| 199.60 EUR | +0.65% |
|
200.28 | +0.34% |
| 08-17 | Arrow Electronics Expands IBM Distribution Coverage to Seven Additional Countries | MT |
| 08-14 | Wall Street Eases After Softer-Than-Expected Inflation Data |  |
Company Valuation: IBM
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 119,866 | 127,382 | 149,341 | 203,265 | 276,878 | 215,607 | - | - |
| Change | - | 6.27% | 17.24% | 36.11% | 36.22% | -22.13% | - | - |
| Enterprise Value (EV) 1 | 164,013 | 169,490 | 192,426 | 243,433 | 323,667 | 258,920 | 249,171 | 244,048 |
| Change | - | 3.34% | 13.53% | 26.51% | 32.96% | -20% | -3.77% | -2.06% |
| P/E | 21x | 78.3x | 20.1x | 34.2x | 26.5x | 22.7x | 20.3x | 18x |
| PBR | 6.34x | 5.8x | 6.64x | 7.46x | 8.5x | 5.6x | 4.83x | 4.16x |
| PEG | - | -1.1x | 0x | -1.6x | 0.4x | -2.32x | 1.7x | 1.4x |
| Capitalization / Revenue | 2.09x | 2.1x | 2.41x | 3.24x | 4.1x | 3.06x | 2.94x | 2.8x |
| EV / Revenue | 2.86x | 2.8x | 3.11x | 3.88x | 4.79x | 3.68x | 3.4x | 3.17x |
| EV / EBITDA | - | 11.5x | 12.5x | 14.8x | 16.9x | 12.8x | 11.6x | 10.7x |
| EV / EBIT | - | 17.1x | 17.4x | 21.6x | 22.9x | 17.3x | 15.6x | 13.9x |
| EV / FCF | 25.2x | 18.2x | 17.2x | 19.1x | 22x | 16.7x | 14.5x | 13.5x |
| FCF Yield | 3.97% | 5.48% | 5.83% | 5.24% | 4.55% | 5.98% | 6.89% | 7.4% |
| Dividend per Share 2 | 6.55 | 6.52 | 6.63 | 6.67 | 6.71 | 6.759 | 6.799 | 6.875 |
| Rate of return | 4.9% | 4.63% | 4.05% | 3.03% | 2.27% | 2.95% | 2.97% | 3% |
| EPS 2 | 6.35 | 1.8 | 8.14 | 6.43 | 11.17 | 10.08 | 11.29 | 12.72 |
| Distribution rate | 103% | 362% | 81.4% | 104% | 60.1% | 67.1% | 60.2% | 54% |
| Net sales 1 | 57,350 | 60,530 | 61,860 | 62,753 | 67,535 | 70,375 | 73,260 | 77,067 |
| EBITDA 1 | - | 14,739 | 15,447 | 16,400 | 19,200 | 20,153 | 21,555 | 22,784 |
| EBIT 1 | - | 9,937 | 11,052 | 11,263 | 14,126 | 14,973 | 15,999 | 17,606 |
| Net income 1 | 5,743 | 1,639 | 7,502 | 6,023 | 10,593 | 9,810 | 11,336 | 12,506 |
| Net Debt 1 | 44,147 | 42,108 | 43,085 | 40,168 | 46,789 | 43,313 | 33,564 | 28,440 |
| Reference price 2 | 133.66 | 140.89 | 163.55 | 219.83 | 296.21 | 228.85 | 228.85 | 228.85 |
| Nbr of stocks (in thousands) | 896,800 | 904,126 | 913,119 | 924,645 | 934,735 | 942,134 | - | - |
| Announcement Date | 24/01/22 | 25/01/23 | 24/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.71x | 3.68x | 12.85x | 2.95% | 216B | |
| -115.72x | 18.42x | 106.35x | -.--% | 114B | |
| 12.6x | 1.39x | 7.3x | 3.8% | 104B | |
| 14.98x | 2.74x | 10.33x | 5.49% | 87.53B | |
| 19.34x | 5.12x | 12.57x | 2.95% | 58.49B | |
| 14.93x | 2.18x | 9.23x | 5.22% | 48.28B | |
| 21.18x | 1.62x | 10.23x | 0.9% | 39.84B | |
| 20.65x | 1.69x | 10.44x | 1.42% | 39.89B | |
| 18.05x | 2.31x | 10.98x | 4.79% | 37.5B | |
| Average | 3.19x | 4.35x | 21.14x | 3.06% | 82.84B | |
| Weighted average by Cap. | -2.05x | 5.24x | 25.51x | 2.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IBM Stock
- IBM Stock
- Valuation IBM
Select your edition
All financial news and data tailored to specific country editions
