Financials IAMGOLD Corporation

Equities

IMG

CA4509131088

Gold

Market Closed - Toronto S.E. 21:00:00 26/04/2024 BST 5-day change 1st Jan Change
5.18 CAD +2.17% Intraday chart for IAMGOLD Corporation +2.57% +55.09%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,746 1,743 1,486 1,226 1,213 1,879 - -
Enterprise Value (EV) 1 1,324 1,268 1,464 1,226 1,213 1,879 1,879 1,879
P/E ratio -4.24 x 40.7 x -5.88 x -17.1 x 13.3 x 11.3 x 6.83 x 5.63 x
Yield - - - - - - - -
Capitalization / Revenue 1.64 x 1.4 x 1.29 x 0.9 x 1.17 x 1.28 x 1 x -
EV / Revenue 1.64 x 1.4 x 1.29 x 0.9 x 1.17 x 1.28 x 1 x -
EV / EBITDA 6.47 x 3.93 x 4.18 x 2.82 x 3.58 x 4.01 x 2.4 x 2.17 x
EV / FCF 19.7 x 57.3 x -4.01 x -3.67 x - -15.5 x 4.62 x 3.49 x
FCF Yield 5.07% 1.74% -24.9% -27.2% - -6.44% 21.7% 28.6%
Price to Book 0.75 x 0.71 x 0.66 x 0.57 x - - - -
Nbr of stocks (in thousands) 467,983 475,308 476,877 478,962 481,300 496,634 - -
Reference price 2 3.731 3.666 3.116 2.559 2.519 3.784 3.784 3.784
Announcement Date 19/02/20 17/02/21 23/02/22 16/02/23 15/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,065 1,242 1,152 1,364 1,034 1,467 1,885 -
EBITDA 1 269.7 443.6 355.7 434 338.5 468.1 784.2 864.8
EBIT 1 -6.9 145.4 14.2 192 121.1 295.6 542.9 -
Operating Margin -0.65% 11.71% 1.23% 14.08% 11.71% 20.15% 28.8% -
Earnings before Tax (EBT) 1 -328.3 98.8 -319.6 41.7 128.2 294.3 577.9 -
Net income 1 -412.6 42.6 -254.4 -70.1 94.3 98.12 220.2 -
Net margin -38.73% 3.43% -22.09% -5.14% 9.12% 6.69% 11.68% -
EPS 2 -0.8800 0.0900 -0.5300 -0.1500 0.1900 0.3342 0.5544 0.6726
Free Cash Flow 1 88.6 30.4 -370.2 -334 - -121 407.2 538
FCF margin 8.32% 2.45% -32.14% -24.49% - -8.25% 21.61% -
FCF Conversion (EBITDA) 32.85% 6.85% - - - - 51.92% 62.21%
FCF Conversion (Net income) - 71.36% - - - - 184.96% -
Dividend per Share 2 - - - - - - - -
Announcement Date 19/02/20 17/02/21 23/02/22 16/02/23 15/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 294.1 294.6 356.6 334 343.3 330.1 273.4 238.8 224.5 297.6 289.3 405.1 418.5 434
EBITDA 1 22.7 90 137.6 110 103.1 83.6 106.4 63.8 57.8 110.6 91 161.9 165.4 178.3
EBIT 1 -62.7 -21.4 62.2 31.5 - 39.6 - 1.4 3.5 39.2 52.96 87.77 89 99.42
Operating Margin -21.32% -7.26% 17.44% 9.43% - 12% - 0.59% 1.56% 13.17% 18.3% 21.66% 21.27% 22.91%
Earnings before Tax (EBT) - - - - - - - - - - - - - -
Net income 1 - - - - - 24 11.9 - -0.8 - 20.29 25.57 20.62 16.76
Net margin - - - - - 7.27% 4.35% - -0.36% - 7.01% 6.31% 4.93% 3.86%
EPS 2 -0.1600 -0.4000 0.0500 -0.0200 -0.2300 0.0500 0.0200 - - -0.0200 0.1767 -0.0338 0.0569 0.1345
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 03/11/21 23/02/22 03/05/22 03/08/22 08/11/22 16/02/23 11/05/23 10/08/23 09/11/23 15/02/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 422 475 22.5 - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 88.6 30.4 -370 -334 - -121 407 538
ROE (net income / shareholders' equity) -1.18% 1.77% 1.14% 1.04% - 4.17% 10.7% -
ROA (Net income/ Total Assets) -0.77% 1.06% - - - - - -
Assets 1 53,794 4,008 - - - - - -
Book Value Per Share 5.000 5.170 4.700 4.450 - - - -
Cash Flow per Share 2 0.7900 0.7700 0.6100 0.9400 - 0.7200 1.190 1.460
Capex 1 274 317 655 743 - 468 237 197
Capex / Sales 25.76% 25.55% 56.89% 54.45% - 31.88% 12.55% -
Announcement Date 19/02/20 17/02/21 23/02/22 16/02/23 15/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
12
Last Close Price
3.784 USD
Average target price
4.436 USD
Spread / Average Target
+17.22%
Consensus
  1. Stock Market
  2. Equities
  3. IMG Stock
  4. Financials IAMGOLD Corporation