Stock A092300 HYUNWOO INDUSTRIAL CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hyunwoo Industrial Co., LTD

Equities

A092300

KR7092300003

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 13/05/2024 BST 		5-day change 1st Jan Change
4,100 KRW +3.40% Intraday chart for Hyunwoo Industrial Co., LTD +1.99% -0.73%
2023 Hyunwoo Industrial Co., LTD Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2020 Hyunwoo Industrial Co., LTD announced that it has received KRW 10 billion in funding from Korea Investment & Securities Co., Ltd., Investment Arm, Samsung Securities Co. Ltd., Investment Arm, Mirae Asset Daewoo Co., Ltd., Investment Arm, SUSUNG ASSET MANAGEMENT Co., Ltd., KB Securities Co., Ltd., Investment Arm, Hanyang Securities Co., Ltd., Investment Arm and other investor CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 45,596 50,977 53,584 90,364 80,509 75,569
Enterprise Value (EV) 1 75,519 90,968 88,769 126,595 121,038 99,493
P/E ratio 7.32 x 21.9 x 48.2 x -155 x 17 x 7.38 x
Yield 3.14% 2.93% 2.81% 1.87% 2.27% 2.42%
Capitalization / Revenue 0.31 x 0.3 x 0.35 x 0.49 x 0.38 x 0.32 x
EV / Revenue 0.51 x 0.54 x 0.58 x 0.69 x 0.58 x 0.42 x
EV / EBITDA 6.65 x 8.09 x 14.3 x 11 x 7.34 x 4.34 x
EV / FCF -4 x -7.71 x -3.14 x -85.7 x -20.1 x 6.39 x
FCF Yield -25% -13% -31.8% -1.17% -4.97% 15.6%
Price to Book 0.62 x 0.68 x 0.71 x 1.11 x 0.87 x 0.75 x
Nbr of stocks (in thousands) 14,316 14,927 15,031 16,890 18,298 18,298
Reference price 2 3,185 3,415 3,565 5,350 4,400 4,130
Announcement Date 15/03/19 13/03/20 19/03/21 21/03/22 20/03/23 15/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 147,756 168,476 152,928 184,284 209,868 237,301
EBITDA 1 11,361 11,249 6,222 11,483 16,501 22,917
EBIT 1 4,561 5,111 23.37 4,077 8,345 13,914
Operating Margin 3.09% 3.03% 0.02% 2.21% 3.98% 5.86%
Earnings before Tax (EBT) 1 8,291 3,250 2,125 1,065 6,239 12,437
Net income 1 6,181 2,239 1,121 -534.6 4,659 10,386
Net margin 4.18% 1.33% 0.73% -0.29% 2.22% 4.38%
EPS 2 435.0 156.0 74.00 -34.59 258.4 559.5
Free Cash Flow 1 -18,859 -11,805 -28,261 -1,477 -6,010 15,568
FCF margin -12.76% -7.01% -18.48% -0.8% -2.86% 6.56%
FCF Conversion (EBITDA) - - - - - 67.93%
FCF Conversion (Net income) - - - - - 149.9%
Dividend per Share 2 100.0 100.0 100.0 100.0 100.0 100.0
Announcement Date 15/03/19 13/03/20 19/03/21 21/03/22 20/03/23 15/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 29,923 39,991 35,185 36,231 40,529 23,924
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.634 x 3.555 x 5.655 x 3.155 x 2.456 x 1.044 x
Free Cash Flow 1 -18,859 -11,805 -28,261 -1,477 -6,010 15,568
ROE (net income / shareholders' equity) 8.88% 3.05% 1.49% -0.67% 5.27% 10.8%
ROA (Net income/ Total Assets) 1.95% 1.99% 0.01% 1.4% 2.65% 4.29%
Assets 1 317,776 112,546 13,189,851 -38,262 175,630 242,032
Book Value Per Share 2 5,117 5,057 5,005 4,840 5,041 5,492
Cash Flow per Share 2 1,111 616.0 1,037 802.0 443.0 629.0
Capex 1 22,449 16,414 20,717 9,249 13,017 5,668
Capex / Sales 15.19% 9.74% 13.55% 5.02% 6.2% 2.39%
Announcement Date 15/03/19 13/03/20 19/03/21 21/03/22 20/03/23 15/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Circuits

1st Jan change Capi.
HYUNWOO INDUSTRIAL CO., LTD Stock Hyunwoo Industrial Co., LTD
-0.73% 54.98M
MEDIATEK INC. Stock MediaTek Inc.
+13.79% 56.81B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-16.32% 15.15B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+11.99% 10.96B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+23.66% 8.92B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.69% 8.64B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+44.03% 8.3B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-7.80% 8.3B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-12.61% 6.91B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-16.00% 6.7B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. A092300 Stock
  4. Financials Hyunwoo Industrial Co., LTD