Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.241 NOK | +0.42% | -7.31% | -6.59% |
04-24 | Hyon Changes Name to Knox Energy Solutions | MT |
04-22 | Hyon Concludes Purchase of Minority Stake in UK's Rapid Oil Production | MT |
Valuation
Fiscal Period: December | 2022 |
---|---|
Capitalization 1 | 81.96 |
Enterprise Value (EV) 1 | 56.72 |
P/E ratio | -4.04 x |
Yield | - |
Capitalization / Revenue | 200 x |
EV / Revenue | 138 x |
EV / EBITDA | -2.8 x |
EV / FCF | -4,430,956 x |
FCF Yield | -0% |
Price to Book | 3.47 x |
Nbr of stocks (in thousands) | 55,568 |
Reference price 2 | 1.475 |
Announcement Date | 30/03/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 |
---|---|---|---|
Net sales 1 | 0.9933 | 0.7501 | 0.4105 |
EBITDA 1 | -3.117 | -4.141 | -20.24 |
EBIT 1 | -3.147 | -4.171 | -20.26 |
Operating Margin | -316.79% | -556.09% | -4,935.71% |
Earnings before Tax (EBT) 1 | -3.143 | -4.185 | -20.28 |
Net income 1 | -3.143 | -4.185 | -20.28 |
Net margin | -316.43% | -558% | -4,940.77% |
EPS | - | -0.1224 | -0.3650 |
Free Cash Flow | - | -1.616 | -12.8 |
FCF margin | - | -215.44% | -3,118.4% |
FCF Conversion (EBITDA) | - | - | - |
FCF Conversion (Net income) | - | - | - |
Dividend per Share | - | - | - |
Announcement Date | 31/03/22 | 31/03/22 | 30/03/23 |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 |
---|---|---|---|
Net Debt 1 | 0.19 | 0.38 | - |
Net Cash position 1 | - | - | 25.2 |
Leverage (Debt/EBITDA) | -0.0625 x | -0.0918 x | - |
Free Cash Flow | - | -1.62 | -12.8 |
ROE (net income / shareholders' equity) | - | 298% | -188% |
ROA (Net income/ Total Assets) | - | -164% | -87.4% |
Assets 1 | - | 2.552 | 23.2 |
Book Value Per Share | - | -0.0600 | 0.4300 |
Cash Flow per Share | - | 0.0500 | 0.4500 |
Capex | - | - | - |
Capex / Sales | - | - | - |
Announcement Date | 31/03/22 | 31/03/22 | 30/03/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-6.59% | 4.7M | |
+23.90% | 15.17B | |
+21.60% | 5.45B | |
+18.14% | 5.01B | |
-8.45% | 3.81B | |
+12.41% | 3.74B | |
+6.88% | 2.47B | |
-14.05% | 2.33B | |
+36.90% | 1.8B | |
+33.18% | 1.78B |
- Stock Market
- Equities
- KNOX Stock
- Financials Hyon