Valuation: HWA AG

Market Cap 26.72M 29.99M 24.51M 22.27M 41.87M 2.83B 42.82M 293M 117M 1.5B 113M 110M 4.75B P/E 2024
-1.05x
P/E 2025 -3.71x
Enterprise Value 38.13M 42.79M 34.96M 31.77M 59.73M 4.04B 61.1M 418M 168M 2.14B 161M 157M 6.78B EV / Sales 2024
0.41x
EV / Sales 2025 0.5x
Free-Float
31.46%
Yield 2024 *
-
Yield 2025 -
1 week+1.35%
1 month-6.64%
3 months-30.98%
6 months-31.82%
Current year-30.34%
1 week 2.2
Extreme 2.2
2.3
1 month 2.15
Extreme 2.15
2.44
Current year 2.15
Extreme 2.15
3.98
1 year 2.15
Extreme 2.15
3.98
3 years 1.66
Extreme 1.659999
7.05
5 years 1.66
Extreme 1.659999
10
10 years 1.66
Extreme 1.659999
17.5
Manager TitleAgeSince
Chief Executive Officer - 31/12/2020
Chief Tech/Sci/R&D Officer - 31/07/2023
Sales & Marketing - -
Director TitleAgeSince
Director/Board Member 76 -
Director/Board Member - -
Director/Board Member - -
Date Insider Type Main position Quantity % Market Cap. Importance
24/01/20 Buy

Founder

255,750 5.0000%
24/01/20 Buy

Director

255,750 5.0000%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%+1.35%-24.75%-66.42% 29.91M
-2.99%-3.67%-12.35%+77.59% 1,575B
-0.75%-2.39%-3.51%+9.71% 227B
-0.07%+3.21%-27.04%-10.00% 103B
+2.01%+8.63%+9.08%+22.65% 80.55B
+4.28%+11.94%+38.07%+217.18% 74.52B
+3.21%+6.57%-0.43%+23.52% 49.16B
+2.16%-2.41%-2.74%+63.49% 48.34B
+1.95%+5.06%+5.11%-48.03% 46.95B
-0.06%+0.53%+15.26%+14.30% 44.19B
Average +0.96%+2.67%-0.33%+30.40% 224.84B
Weighted average by Cap. -1.78%-0.82%-8.32%+64.04%

Financials

2024 2025
Net sales 73.15M 82.09M 67.08M 60.96M 115M 7.76B 117M 802M 321M 4.11B 308M 302M 13.01B 90.64M 102M 83.12M 75.54M 142M 9.61B 145M 993M 398M 5.09B 382M 374M 16.12B
Net income -20.96M -23.52M -19.22M -17.47M -32.83M -2.22B -33.58M -230M -92.08M -1.18B -88.28M -86.39M -3.73B -9.06M -10.17M -8.31M -7.55M -14.2M -961M -14.52M -99.32M -39.82M -509M -38.17M -37.35M -1.61B
Net Debt 13.52M 15.17M 12.4M 11.27M 21.18M 1.43B 21.67M 148M 59.4M 759M 56.95M 55.73M 2.4B 11.4M 12.8M 10.46M 9.5M 17.87M 1.21B 18.27M 125M 50.11M 640M 48.03M 47.01M 2.03B
Projected Income Statement - Annual - HWA AG
Logo HWA AG
Hwa AG is a Germany-based company that manufactures and assembles sports cars and components for Daimler AG and Mercedes-AMG GmbH. Its main activities include construction and calculation, engine building, testing, electronic solutions, mechanical assembly, model building, logistics and aftersales and quality control. The Company operates in two segments: Motor Racing and Vehicles and Components. The Motor Racing segment is dominated by participation in the German Touring Car Masters (DTM) racing series where the Company is involved in all racing operation activities, including development and construction of race cars and participation in the races. The Vehicles and Components segment focuses on the development and production of sports cars for series production, such as the Mercedes Benz CLK-GTR, the CLK DTM AMG and the SL 65 AMG Black series. The Company also builds and services racing engines for the Formula 3 Euro Series and for the British Formula 3 Series.
Employees
264
Date Price Change Volume
04/11/26 €2.250 0.00% 1
03/11/26 €2.250 +2.27% 2
02/11/26 €2.200 -2.22% 191
30/10/26 €2.250 0.00% 23
29/10/26 €2.250 +1.35% 9