HUT 8 CORP. |
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.065 USD | +2.66% |
|
+7.81% | -33.81% |
| 02:48pm | Needham Adjusts Price Target on Hut 8 Mining to $13 From $12, Keeps Buy Rating | MT |
| 05-15 | Hut 8 Jumps 9.6% as it Posts Surge in Q1 Net Income and Revenue | MT |
Valuation
| Fiscal Period: December | 2023 | 2024 |
|---|---|---|
| Capitalization 1 | 1,187 | 790.1 |
| Enterprise Value (EV) 1 | 1,187 | 790.1 |
| P/E ratio | - | -109 x |
| Yield | - | - |
| Capitalization / Revenue | 8.31 x | 4.34 x |
| EV / Revenue | 8.31 x | 4.34 x |
| EV / EBITDA | 12 x | 12 x |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Price to Book | - | - |
| Nbr of stocks (in thousands) | 88,963 | 89,483 |
| Reference price 2 | 13.34 | 8.830 |
| Announcement Date | 28/03/24 | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net sales 1 | 142.8 | 182.1 | - |
| EBITDA 1 | 98.68 | 66 | - |
| EBIT 1 | -58.37 | 3.299 | -37.24 |
| Operating Margin | -40.89% | 1.81% | - |
| Earnings before Tax (EBT) 1 | - | -7.548 | - |
| Net income 1 | - | -7.548 | - |
| Net margin | - | -4.15% | - |
| EPS 2 | - | -0.0810 | - |
| Free Cash Flow | - | - | - |
| FCF margin | - | - | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 28/03/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|
| Net sales 1 | 51.74 | 43.5 | 40.1 | 46.8 | 36.7 | 37.21 |
| EBITDA 1 | 297 | 17.53 | 11.23 | 8.446 | 6.311 | 6.601 |
| EBIT 1 | 266.9 | -4 | -5.1 | -1.4 | -9.889 | -9.599 |
| Operating Margin | 515.81% | -9.2% | -12.72% | -2.99% | -26.95% | -25.79% |
| Earnings before Tax (EBT) 1 | 262.7 | -5.613 | -8.562 | -7.814 | - | - |
| Net income 1 | 250.9 | -5.613 | -8.562 | -7.814 | - | - |
| Net margin | 484.87% | -12.9% | -21.35% | -16.7% | - | - |
| EPS 2 | 2.678 | -0.0590 | -0.0960 | -0.0880 | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 15/05/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 |
|---|---|---|
| Net Debt | - | - |
| Net Cash position | - | - |
| Leverage (Debt/EBITDA) | - | - |
| Free Cash Flow | - | - |
| ROE (net income / shareholders' equity) | - | - |
| ROA (Net income/ Total Assets) | - | - |
| Assets 1 | - | - |
| Book Value Per Share | - | - |
| Cash Flow per Share | - | - |
| Capex | - | - |
| Capex / Sales | - | - |
| Announcement Date | 28/03/24 | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
8.83
USD
Average target price
12.08
USD
Spread / Average Target
+36.84%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -33.81% | 790M | |
| +55.21% | 3.9B | |
| -8.04% | 3.43B | |
| -32.90% | 3B | |
| +0.73% | 1.29B | |
| -11.67% | 706M | |
| -34.03% | 701M | |
| -42.60% | 672M | |
| -68.38% | 562M | |
| -43.62% | 467M |
- Stock Market
- Equities
- HUT Stock
- Financials Hut 8 Corp.
