Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
9.22 GBX | +2.44% | +14.96% | -10.05% |
04-25 | Norcros sells Johnson Tiles UK; Trifast trading well | AN |
04-25 | Hummingbird Announces Production Results for the First Quarter Ended 31 March 2024 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 159.4 | 96.67 | 99.79 | 162.5 | 77.03 | 92.5 | 92.5 | 92.5 |
Enterprise Value (EV) 2 | 159.4 | 140.3 | 135.4 | 164.6 | 102.1 | 32.62 | 233.5 | 191.5 |
P/E ratio | -29.6 x | - | 17.8 x | 9.36 x | -6.56 x | -0.98 x | -2.42 x | -7.14 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | - | 0.83 x | 0.64 x | 0.88 x | 0.47 x | 0.22 x | 0.56 x | 0.34 x |
EV / Revenue | - | 1.2 x | 0.86 x | 0.89 x | 0.63 x | 0.22 x | 1.42 x | 0.7 x |
EV / EBITDA | -23.6 x | 9.39 x | 2.92 x | 2.06 x | 2.73 x | 8.82 x | 9.42 x | 4.33 x |
EV / FCF | - | - | 4.63 x | 3.62 x | -10.7 x | -2.27 x | -4.58 x | 16 x |
FCF Yield | - | - | 21.6% | 27.6% | -9.39% | -44.1% | -21.8% | 6.27% |
Price to Book | - | - | 0.71 x | 1.07 x | 0.44 x | - | - | - |
Nbr of stocks (in thousands) | 344,741 | 351,827 | 354,156 | 357,428 | 392,677 | 799,375 | 799,375 | 799,375 |
Reference price 3 | 0.3425 | 0.2155 | 0.2125 | 0.3325 | 0.1450 | 0.0922 | 0.0922 | 0.0922 |
Announcement Date | 24/05/18 | 28/05/19 | 03/06/20 | 27/05/21 | 27/05/22 | 06/06/23 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | - | 116.5 | 156.9 | 185.1 | 162.8 | 150.5 | 165 | 273 |
EBITDA 1 | -6.765 | 14.94 | 46.3 | 80.09 | 37.45 | 3.7 | 24.8 | 44.2 |
EBIT 1 | - | -4.937 | 7.517 | 38.72 | -11.44 | -32.72 | -12 | 16 |
Operating Margin | - | -4.24% | 4.79% | 20.92% | -7.03% | -21.74% | -7.27% | 5.86% |
Earnings before Tax (EBT) 1 | - | - | 9.396 | 26.28 | -12.17 | -44.26 | -36 | -6 |
Net income 1 | -5.336 | - | 5.422 | 19.02 | -10.91 | -34.28 | -16 | -10 |
Net margin | - | - | 3.46% | 10.28% | -6.7% | -22.77% | -9.7% | -3.66% |
EPS 2 | -0.0116 | - | 0.0120 | 0.0355 | -0.0221 | -0.0701 | -0.0381 | -0.0129 |
Free Cash Flow 1 | - | - | 29.25 | 45.52 | -9.584 | -91 | -51 | 12 |
FCF margin | - | - | 18.65% | 24.6% | -5.89% | -61.9% | -30.91% | 4.4% |
FCF Conversion (EBITDA) | - | - | 63.18% | 56.84% | - | - | - | 27.15% |
FCF Conversion (Net income) | - | - | 539.52% | 239.3% | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 24/05/18 | 28/05/19 | 03/06/20 | 27/05/21 | 27/05/22 | 06/06/23 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | 43.6 | 35.6 | 2.14 | 25.1 | 114 | 141 | 99 |
Net Cash position 1 | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 2.918 x | 0.7689 x | 0.0267 x | 0.6695 x | -38 x | 5.685 x | 2.24 x |
Free Cash Flow 1 | - | - | 29.3 | 45.5 | -9.58 | -91 | -51 | 12 |
ROE (net income / shareholders' equity) | - | -7.59% | 4.1% | 12.3% | -6.47% | - | -13% | -8% |
ROA (Net income/ Total Assets) | - | -3.99% | 2.08% | 6.87% | -3.37% | - | - | - |
Assets 1 | - | - | 260.7 | 276.9 | 323.6 | - | - | - |
Book Value Per Share | - | - | 0.3000 | 0.3100 | 0.3300 | - | - | - |
Cash Flow per Share | - | - | 0.1000 | 0.1200 | 0.0400 | - | - | - |
Capex 1 | 56.4 | 20.1 | 15.5 | 18.1 | 22.3 | 65 | 56 | 17 |
Capex / Sales | - | 17.22% | 9.86% | 9.8% | 13.7% | 44.22% | 33.94% | 6.23% |
Announcement Date | 24/05/18 | 28/05/19 | 03/06/20 | 27/05/21 | 27/05/22 | 06/06/23 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-10.05% | 92.65M | |
0.00% | 47.73B | |
+20.57% | 32.9B | |
-4.80% | 29.29B | |
+12.41% | 24.38B | |
+6.59% | 11.06B | |
+27.55% | 9.95B | |
-.--% | 8.68B | |
+14.96% | 8.3B | |
+2.44% | 8.14B |
- Stock Market
- Equities
- HUM Stock
- Financials Hummingbird Resources PLC