HUIZE HOLDING LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.7444 USD | +12.14% |
|
+21.04% | -17.29% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2,375 | 471.9 | 493.4 | 326.8 | 238.3 | - |
| Enterprise Value (EV) 1 | 2,375 | 471.9 | 493.4 | 326.8 | 238.3 | 238.3 |
| P/E ratio | - | -82.6 x | -15.9 x | - | - | - |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 1.95 x | 0.21 x | 0.43 x | 0.27 x | 0.22 x | 0.2 x |
| EV / Revenue | 1.95 x | 0.21 x | 0.43 x | 0.27 x | 0.22 x | 0.2 x |
| EV / EBITDA | - | -4.41 x | - | - | 2.62 x | 1.99 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 26.1 x | - | - | 0.46 x | 0.39 x |
| Nbr of stocks (in thousands) | 51,990 | 51,955 | 51,838 | 51,167 | 49,595 | - |
| Reference price 2 | 45.68 | 9.084 | 9.519 | 6.388 | 4.806 | 4.806 |
| Announcement Date | 10/03/21 | 18/03/22 | 27/03/23 | 20/03/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 993.3 | 1,220 | 2,245 | 1,158 | 1,196 | 1,071 | 1,200 |
| EBITDA 1 | - | - | -107 | - | - | 91 | 120 |
| EBIT 1 | - | -25.91 | -114.4 | - | 51.04 | 31 | 46 |
| Operating Margin | - | -2.12% | -5.1% | - | 4.27% | 2.89% | 3.83% |
| Earnings before Tax (EBT) 1 | - | - | -110.4 | -31.54 | 70.14 | 54 | 52.88 |
| Net income | - | - | -107.7 | -31.19 | 70.19 | - | - |
| Net margin | - | - | -4.8% | -2.69% | 5.87% | - | - |
| EPS | -0.0600 | - | -0.1100 | -0.6000 | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Announcement Date | 31/03/20 | 10/03/21 | 18/03/22 | 27/03/23 | 20/03/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 |
|---|---|
| Net sales 1 | 292.4 |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 20.2 |
| Net margin | 6.91% |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | 17/11/23 |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | -26.4% | -8.9% | - | 12.6% | 10.4% |
| ROA (Net income/ Total Assets) | - | - | -6.86% | - | - | 5.7% | 6.6% |
| Assets | - | - | 1,569 | - | - | - | - |
| Book Value Per Share 1 | - | - | 0.3500 | - | - | 10.40 | 12.50 |
| Cash Flow per Share 1 | - | - | -0.1700 | -0.0800 | - | 0.7700 | 1.600 |
| Capex 2 | - | - | 38.1 | 16.8 | - | 21 | 18 |
| Capex / Sales | - | - | 1.7% | 1.45% | - | 1.96% | 1.5% |
| Announcement Date | 31/03/20 | 10/03/21 | 18/03/22 | 27/03/23 | 20/03/24 | - | - |
1CNY2CNY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
4.806
CNY
Average target price
12.71
CNY
Spread / Average Target
+164.56%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -17.29% | 32.92M | |
| +6.07% | 52.18B | |
| +4.68% | 26.04B | |
| +16.51% | 23.59B | |
| +23.26% | 9.07B | |
| +23.08% | 6.22B | |
| -3.44% | 4.02B | |
| +1.62% | 2B | |
| +13.57% | 1.81B | |
| -22.10% | 1.5B |
- Stock Market
- Equities
- HUIZ Stock
- Financials Huize Holding Limited
