Valuation Howtelevision, Inc.

Stocks

Market Closed - Japan Exchange 07:30:00 21/08/2026 BST			5-day change	1st Jan Change
870.00 ^JPY	-0.91%		+0.12%	-32.71%

31/03/24	Howtelevision, Inc. completed the acquisition of Roglio Inc from Satoru Ushijima.	CI
14/03/24	Howtelevision, Inc. agreed to acquire Logrio for ¥240 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2025	2026	2027	2028	2029
Market Cap ¹	3,145	3,364	2,364	-	-
Change	-	6.96%	-29.73%	-	-
Enterprise Value (EV)	2,161	2,243	2,364	2,364	2,364
Change	-	3.79%	5.39%	0%	0%
P/E	12.9x	34.9x	93.5x	23.6x	14.8x
PBR	2.39x	2.38x	-	-	-
PEG	-	-0.6x	-1.3x	0x	0.2x
Capitalization / Revenue	1.45x	1.32x	0.76x	0.7x	0.64x
EV / Revenue	0x	0x	0.76x	0.7x	0.64x
EV / EBITDA	-	-	-	-	-
EV / EBIT	0x	0x	47.3x	15.8x	9.46x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	89.36	35.51	9.3	36.9	58.8
Distribution rate	-	-	-	-	-
Net sales ¹	2,166	2,558	3,100	3,400	3,700
EBITDA	-	-	-	-	-
EBIT ¹	402	251	50	150	250
Net income ¹	243	96	25	100	160
Net Debt	-984	-1,121	-	-	-
Reference price ²	1,154.50	1,238.00	870.00	870.00	870.00
Nbr of stocks (in thousands)	2,724	2,717	2,717	-	-
Announcement Date	12/03/25	11/03/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOWTELEVISION, INC.	93.55x	-	-	-	14.87M
TENCENT HOLDINGS LIMITED	15.82x	4.21x	9.72x	1.29%	523B
NETFLIX, INC.	22.2x	6.57x	19.73x	-.--%	331B
UBER TECHNOLOGIES, INC.	24.02x	2.82x	14.34x	-.--%	161B
AIRBNB, INC.	35.4x	7.03x	19.77x	-.--%	110B
SPOTIFY TECHNOLOGY S.A.	37.46x	4.37x	28.89x	-.--%	110B
SK SQUARE CO., LTD.	3.02x	81.86x	2.28x	0.14%	107B
DOORDASH, INC.	86.51x	5.15x	24.59x	-.--%	96.84B
PROSUS N.V.	10.59x	8.06x	94.05x	0.63%	94.47B
NASPERS LIMITED	8.48x	2.73x	59.22x	0.73%	36.95B
Average	33.71x	13.64x	30.29x	0.31%	157.08B
Weighted average by Cap.	23.90x	10.30x	21.00x	0.49%