Valuation Howtelevision, Inc.

Stocks

Delayed Japan Exchange Other stock markets 01:03:21 10/07/2026 BST			5-day change	1st Jan Change
846.00 ^JPY	0.00%		-1.05%	-34.57%

31/03/24	Howtelevision, Inc. completed the acquisition of Roglio Inc from Satoru Ushijima.	CI
14/03/24	Howtelevision, Inc. agreed to acquire Logrio for ¥240 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2025	2026	2027	2028	2029
Market Cap ¹	3,145	3,364	2,299	-	-
Change	-	6.96%	-31.66%	-	-
Enterprise Value (EV)	2,161	2,243	2,299	2,299	2,299
Change	-	3.79%	2.49%	0%	0%
P/E	12.9x	34.9x	93x	22.9x	14.4x
PBR	2.39x	2.38x	-	-	-
PEG	-	-0.6x	-1.3x	0x	0.2x
Capitalization / Revenue	1.45x	1.32x	0.74x	0.68x	0.62x
EV / Revenue	0x	0x	0.74x	0.68x	0.62x
EV / EBITDA	-	-	-	-	-
EV / EBIT	0x	0x	46x	15.3x	9.2x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	89.36	35.51	9.1	36.9	58.8
Distribution rate	-	-	-	-	-
Net sales ¹	2,166	2,558	3,100	3,400	3,700
EBITDA	-	-	-	-	-
EBIT ¹	402	251	50	150	250
Net income ¹	243	96	25	100	160
Net Debt	-984	-1,121	-	-	-
Reference price ²	1,154.50	1,238.00	846.00	846.00	846.00
Nbr of stocks (in thousands)	2,724	2,717	2,717	-	-
Announcement Date	12/03/25	11/03/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOWTELEVISION, INC.	93.52x	-	-	-	14.22M
TENCENT HOLDINGS LIMITED	16.08x	4.4x	10.24x	1.28%	548B
NETFLIX, INC.	21.05x	6.23x	18.72x	-.--%	318B
UBER TECHNOLOGIES, INC.	24.31x	2.59x	13.37x	-.--%	150B
SK SQUARE CO., LTD.	4.44x	93.96x	3.4x	0.12%	111B
SPOTIFY TECHNOLOGY S.A.	33.23x	4.05x	26.53x	-.--%	99.77B
PROSUS N.V.	11.17x	8.46x	96.74x	0.63%	97.54B
AIRBNB, INC.	28.1x	5.29x	14.93x	-.--%	84.84B
DOORDASH, INC.	74.11x	4.36x	21.28x	-.--%	82.5B
NASPERS LIMITED	7.77x	3.05x	46.76x	0.67%	40.9B
Average	31.38x	14.71x	28.00x	0.3%	153.28B
Weighted average by Cap.	21.45x	11.32x	20.21x	0.53%