End-of-day quote
BURSA MALAYSIA
23:00:00 25/04/2024 BST
|
5-day change
|
1st Jan Change
|
10.68
MYR
|
+1.33%
|
|
+1.14%
|
+15.96%
|
Fiscal Period: Juni |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,542
|
2,516
|
2,739
|
2,819
|
3,360
|
-
|
Enterprise Value (EV)
1 |
3,542
|
2,516
|
2,739
|
1,331
|
1,743
|
1,438
|
P/E ratio
|
10.8
x
|
14.9
x
|
-
|
-
|
11.5
x
|
11
x
|
Yield
|
-
|
-
|
-
|
5.8%
|
10.3%
|
5.62%
|
Capitalization / Revenue
|
1.29
x
|
1.09
x
|
1.11
x
|
0.83
x
|
1.1
x
|
1.09
x
|
EV / Revenue
|
1.29
x
|
1.09
x
|
1.11
x
|
0.39
x
|
0.57
x
|
0.46
x
|
EV / EBITDA
|
7,548,258
x
|
7,361,472
x
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
6.71
x
|
-
|
3.23
x
|
3.97
x
|
3.26
x
|
FCF Yield
|
-
|
14.9%
|
-
|
31%
|
25.2%
|
30.7%
|
Price to Book
|
2.18
x
|
-
|
-
|
1.41
x
|
1.78
x
|
1.67
x
|
Nbr of stocks (in thousands)
|
313,993
|
314,102
|
314,442
|
314,625
|
314,625
|
-
|
Reference price
2 |
11.28
|
8.010
|
8.710
|
8.960
|
10.68
|
10.68
|
Announcement Date
|
29/08/19
|
26/08/20
|
-
|
03/10/23
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
2,750
|
2,313
|
2,466
|
3,416
|
3,064
|
3,095
|
EBITDA
|
469.2
|
341.8
|
-
|
-
|
-
|
-
|
EBIT
1 |
409.3
|
281.5
|
-
|
411.6
|
649.4
|
690.5
|
Operating Margin
|
14.88%
|
12.17%
|
-
|
12.05%
|
21.19%
|
22.31%
|
Earnings before Tax (EBT)
1 |
500.8
|
322.8
|
-
|
-
|
532.3
|
553.1
|
Net income
1 |
327.1
|
169.3
|
210.9
|
-
|
304.1
|
319.4
|
Net margin
|
11.89%
|
7.32%
|
8.55%
|
-
|
9.92%
|
10.32%
|
EPS
2 |
1.042
|
0.5392
|
-
|
-
|
0.9270
|
0.9740
|
Free Cash Flow
1 |
-
|
375.2
|
-
|
412.3
|
439.5
|
441.8
|
FCF margin
|
-
|
16.22%
|
-
|
12.07%
|
14.34%
|
14.28%
|
FCF Conversion (EBITDA)
|
-
|
109.78%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
221.6%
|
-
|
-
|
144.52%
|
138.32%
|
Dividend per Share
2 |
-
|
-
|
-
|
0.5200
|
1.100
|
0.6000
|
Announcement Date
|
29/08/19
|
26/08/20
|
-
|
03/10/23
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
1,488
|
1,617
|
1,922
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
375
|
-
|
412
|
440
|
442
|
ROE (net income / shareholders' equity)
|
21.2%
|
10.2%
|
-
|
14.8%
|
15.2%
|
15.7%
|
ROA (Net income/ Total Assets)
|
15.6%
|
7.73%
|
-
|
11%
|
11.1%
|
11.1%
|
Assets
1 |
2,096
|
2,189
|
-
|
-
|
2,740
|
2,877
|
Book Value Per Share
2 |
5.180
|
-
|
-
|
6.350
|
6.010
|
6.390
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
47.9
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
2.07%
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/08/19
|
26/08/20
|
-
|
03/10/23
|
-
|
-
|
Last Close Price
10.68
MYR Average target price
11.7
MYR Spread / Average Target +9.55% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.96% | 705M | | +11.85% | 869B | | 0.00% | 239B | | +27.20% | 178B | | -7.75% | 126B | | +32.50% | 79.32B | | -5.21% | 74.17B | | -16.00% | 50.82B | | -24.57% | 38.6B | | +19.71% | 31.74B |
Consumer Goods Conglomerates
|