Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.57 EUR | 0.00% | +1.58% | -20.19% |
05-03 | Holaluz-Clidom, S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
04-23 | Holaluz-Clidom, S.A. announced that it expects to receive ?8 million in funding | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|
Capitalization 1 | 192.4 | 165.5 | 257.2 | 144.2 |
Enterprise Value (EV) 1 | 199.1 | 155.2 | 285.4 | 195.2 |
P/E ratio | -7.46 x | -231 x | -32.5 x | -28.1 x |
Yield | - | - | - | - |
Capitalization / Revenue | 0.92 x | 0.7 x | 0.45 x | 0.16 x |
EV / Revenue | 0.95 x | 0.66 x | 0.5 x | 0.21 x |
EV / EBITDA | 208 x | 138 x | -25.7 x | -32.3 x |
EV / FCF | -60.1 x | -17.2 x | - | -8.06 x |
FCF Yield | -1.66% | -5.8% | - | -12.4% |
Price to Book | 0.3 x | 4 x | 38.3 x | 7.32 x |
Nbr of stocks (in thousands) | 20,579 | 20,579 | 20,579 | 21,850 |
Reference price 2 | 9.350 | 8.040 | 12.50 | 6.600 |
Announcement Date | 22/01/20 | 25/01/21 | 29/04/22 | 27/04/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 126.2 | 150.2 | 208.8 | 236 | 571.5 | 919.8 |
EBITDA 1 | 0.4943 | 1.249 | 0.9597 | 1.123 | -11.12 | -6.037 |
EBIT 1 | -0.0748 | -0.2002 | 0.042 | -0.3577 | -11.31 | -6.525 |
Operating Margin | -0.06% | -0.13% | 0.02% | -0.15% | -1.98% | -0.71% |
Earnings before Tax (EBT) 1 | -0.348 | 0.1759 | -0.8009 | -1.863 | -12.3 | -8.647 |
Net income 1 | 0.1257 | 0.3811 | -0.6355 | -0.7152 | -8.413 | -5.122 |
Net margin | 0.1% | 0.25% | -0.3% | -0.3% | -1.47% | -0.56% |
EPS 2 | 0.2756 | 0.8357 | -1.254 | -0.0348 | -0.3850 | -0.2346 |
Free Cash Flow 1 | -3.006 | -10.88 | -3.315 | -9.009 | - | -24.22 |
FCF margin | -2.38% | -7.24% | -1.59% | -3.82% | - | -2.63% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 31/10/19 | 31/10/19 | 22/01/20 | 25/01/21 | 29/04/22 | 27/04/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 6.89 | 6.72 | - | 28.1 | 51 |
Net Cash position 1 | 1.59 | - | - | 10.3 | - | - |
Leverage (Debt/EBITDA) | - | 5.516 x | 7.006 x | - | -2.529 x | -8.449 x |
Free Cash Flow 1 | -3.01 | -10.9 | -3.31 | -9.01 | - | -24.2 |
ROE (net income / shareholders' equity) | 2.95% | 5.19% | -5.24% | -2.5% | - | -38.2% |
ROA (Net income/ Total Assets) | -0.21% | -0.35% | 0.05% | -0.28% | - | -1.45% |
Assets 1 | -61.11 | -109.7 | -1,279 | 254.7 | - | 352.3 |
Book Value Per Share 2 | 13.90 | 18.40 | 31.30 | 2.010 | 0.3300 | 0.9000 |
Cash Flow per Share 2 | 17.80 | 8.310 | 14.60 | 1.500 | 0.4500 | 0.4700 |
Capex 1 | 0.09 | 0.56 | 0.31 | 0.12 | 0.31 | 1.74 |
Capex / Sales | 0.07% | 0.37% | 0.15% | 0.05% | 0.05% | 0.19% |
Announcement Date | 31/10/19 | 31/10/19 | 22/01/20 | 25/01/21 | 29/04/22 | 27/04/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-20.19% | 60.43M | |
+6.69% | 11.08B | |
-26.35% | 7.05B | |
-10.23% | 4.08B | |
+8.49% | 4.06B | |
-29.38% | 3.13B | |
-0.42% | 2.56B | |
-17.95% | 1.18B | |
-22.73% | 1.14B | |
+83.28% | 852M |
- Stock Market
- Equities
- HLZ Stock
- Financials Holaluz-Clidom, S.A.