HMT (XIAMEN) NEW TECHNICAL MATERIALS CO., LTD Financials HMT (Xiamen) New Technical Materials Co., Ltd
Equities
603306
CNE100001T07
Auto, Truck & Motorcycle Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.14 CNY | -3.49% |
|
+1.89% | -18.33% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,295 | 7,095 | 10,417 | 11,610 | 8,783 | 7,173 | - |
| Enterprise Value (EV) 1 | 4,295 | 7,095 | 10,417 | 11,610 | 8,783 | 7,173 | 7,173 |
| P/E ratio | 18.2 x | 35.4 x | 60.3 x | 61.1 x | 36.4 x | 23.1 x | 18.5 x |
| Yield | - | - | - | - | 0.74% | 0.86% | 1.08% |
| Capitalization / Revenue | - | 7.47 x | 8.64 x | - | 4.27 x | 2.81 x | 2.35 x |
| EV / Revenue | - | 7.47 x | 8.64 x | - | 4.27 x | 2.81 x | 2.35 x |
| EV / EBITDA | - | 21,965,539 x | 35,537,732 x | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | 2.89 x | 3.91 x | - | 2.59 x | 2.01 x | 1.84 x |
| Nbr of stocks (in thousands) | 310,575 | 308,740 | 307,020 | 310,341 | 323,982 | 323,982 | - |
| Reference price 2 | 13.83 | 22.98 | 33.93 | 37.41 | 27.11 | 22.14 | 22.14 |
| Announcement Date | 29/04/20 | 27/04/21 | 28/04/22 | 20/03/23 | 29/04/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 949.5 | 1,206 | - | 2,055 | 2,557 | 3,054 |
| EBITDA | - | 323 | 293.1 | - | - | - | - |
| EBIT 1 | - | 232.3 | 201.4 | - | 259.6 | 369 | 461 |
| Operating Margin | - | 24.46% | 16.7% | - | 12.63% | 14.43% | 15.09% |
| Earnings before Tax (EBT) 1 | - | 231.5 | 200.5 | - | 260.7 | 368 | 460 |
| Net income 1 | 236.8 | 201 | 176.1 | 198.5 | 242 | 312.9 | 391.2 |
| Net margin | - | 21.17% | 14.6% | - | 11.77% | 12.24% | 12.81% |
| EPS 2 | 0.7600 | 0.6500 | 0.5630 | 0.6120 | 0.7440 | 0.9600 | 1.200 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 0.2000 | 0.1900 | 0.2400 |
| Announcement Date | 29/04/20 | 27/04/21 | 28/04/22 | 20/03/23 | 29/04/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 8.25% | 6.89% | - | 7.08% | 8.71% | 9.98% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | 5.6% | 6.1% |
| Assets 1 | - | - | - | - | - | 5,587 | 6,413 |
| Book Value Per Share 2 | - | 7.960 | 8.670 | - | 10.50 | 11.00 | 12.00 |
| Cash Flow per Share 2 | - | 0.8100 | 0.6500 | - | 0.7100 | 0.9600 | 1.320 |
| Capex 1 | - | - | - | - | 342 | 500 | 500 |
| Capex / Sales | - | - | - | - | 16.66% | 19.55% | 16.37% |
| Announcement Date | 29/04/20 | 27/04/21 | 28/04/22 | 20/03/23 | 29/04/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
22.14
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -18.33% | 991M | |
| +4.50% | 7.89B | |
| +1.71% | 5.26B | |
| +11.99% | 3.01B | |
| +2.97% | 2.69B | |
| -24.61% | 2.5B | |
| -1.48% | 2.31B | |
| +35.62% | 1.88B | |
| +45.03% | 1.74B | |
| +6.99% | 1.54B |
- Stock Market
- Equities
- 603306 Stock
- Financials HMT (Xiamen) New Technical Materials Co., Ltd
