Stock HAL HINDUSTAN AERONAUTICS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hindustan Aeronautics Limited

Equities

HAL

INE066F01020

Aerospace & Defense

Market Closed - NSE India S.E.
Other stock markets
 12:40:47 29/04/2024 BST 		5-day change 1st Jan Change
4,018 INR +0.84% Intraday chart for Hindustan Aeronautics Limited +7.10% +43.28%
04-01 Astra Microwave Products to Provide Precision Approach Radar System to Hindustan Aeronautics MT
04-01 Hindustan Aeronautics Limited Announces Revenue Results for the Financial Year Ended on March 31, 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 236,228 173,982 332,699 496,532 913,246 2,686,937 - -
Enterprise Value (EV) 1 236,228 173,982 332,699 353,096 710,184 2,526,268 2,479,473 2,444,963
P/E ratio - 6.09 x 10.3 x 9.76 x 15.7 x 50.9 x 43.9 x 37.4 x
Yield - 6.39% 3.02% 3.37% 1.46% 0.82% 0.96% 1.13%
Capitalization / Revenue 1.19 x 0.81 x 1.46 x 2.02 x 3.39 x 9.19 x 8.09 x 7.06 x
EV / Revenue 1.19 x 0.81 x 1.46 x 1.43 x 2.64 x 8.64 x 7.46 x 6.42 x
EV / EBITDA - 4.05 x 6.22 x 6.52 x 10.7 x 35 x 29.6 x 25.3 x
EV / FCF - - 2.29 x 3.82 x 10.1 x 61.1 x 42.8 x 26.9 x
FCF Yield - - 43.6% 26.2% 9.93% 1.64% 2.34% 3.72%
Price to Book - 1.32 x 2.17 x 2.58 x 3.89 x 10.7 x 9.6 x 8.64 x
Nbr of stocks (in thousands) 668,775 668,775 668,775 668,775 668,775 668,775 - -
Reference price 2 353.2 260.2 497.5 742.4 1,366 4,018 4,018 4,018
Announcement Date 27/05/19 25/06/20 28/06/21 13/05/22 12/05/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 198,941 215,221 227,546 246,202 269,278 292,358 332,242 380,694
EBITDA 1 - 42,996 53,469 54,128 66,630 72,276 83,725 96,674
EBIT 1 - 38,967 41,693 43,030 48,790 57,355 69,625 81,488
Operating Margin - 18.11% 18.32% 17.48% 18.12% 19.62% 20.96% 21.41%
Earnings before Tax (EBT) 1 - 39,606 42,709 52,312 64,929 70,074 81,329 96,895
Net income 1 - 28,570 32,330 50,865 58,112 53,989 61,712 72,910
Net margin - 13.27% 14.21% 20.66% 21.58% 18.47% 18.57% 19.15%
EPS 2 - 42.72 48.34 76.06 86.90 78.96 91.43 107.3
Free Cash Flow 1 - - 145,077 92,412 70,544 41,348 57,898 91,048
FCF margin - - 63.76% 37.53% 26.2% 14.14% 17.43% 23.92%
FCF Conversion (EBITDA) - - 271.33% 170.73% 105.87% 57.21% 69.15% 94.18%
FCF Conversion (Net income) - - 448.74% 181.68% 121.39% 76.59% 93.82% 124.88%
Dividend per Share 2 - 16.62 15.00 25.00 20.00 32.78 38.42 45.56
Announcement Date 27/05/19 25/06/20 28/06/21 13/05/22 12/05/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 54,256 107,382 16,162 55,512 58,918 115,610 36,225 51,449 56,659 124,946 39,153 56,438 61,984 141,776
EBITDA 12,086 27,238 2,441 12,422 14,287 24,978 8,250 16,100 9,855 32,424 - 14,648 15,193 36,608
EBIT - - - - - - - - 7,168 21,871 - - - 35,020
Operating Margin - - - - - - - - 12.65% 17.5% - - - 24.7%
Earnings before Tax (EBT) - - - - - - - - 12,117 28,538 - 16,167 15,435 30,435
Net income 1 - - - - - - - 12,092 11,540 28,413 8,142 12,238 12,138 25,203
Net margin - - - - - - - 23.5% 20.37% 22.74% 20.79% 21.68% 19.58% 17.78%
EPS - - - - - - - - 17.26 42.48 - 18.00 19.00 43.00
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 12/02/21 28/06/21 13/08/21 11/11/21 10/02/22 13/05/22 12/08/22 11/11/22 09/02/23 12/05/23 11/08/23 - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - 143,436 203,062 160,670 207,464 241,974
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - 145,077 92,412 70,544 41,348 57,898 91,048
ROE (net income / shareholders' equity) - 22.6% 22.6% 29.4% 27.2% 22.1% 22.3% 24.4%
ROA (Net income/ Total Assets) - 5.5% 6.15% 9.25% 9.27% 6.5% 8% 8.8%
Assets 1 - 519,373 525,403 550,052 627,190 830,594 771,394 828,517
Book Value Per Share 2 - 198.0 230.0 288.0 351.0 376.0 419.0 465.0
Cash Flow per Share 2 - - - 150.0 132.0 67.90 50.60 166.0
Capex 1 - 13,813 7,619 7,989 17,811 15,695 15,095 16,577
Capex / Sales - 6.42% 3.35% 3.24% 6.61% 5.37% 4.54% 4.35%
Announcement Date 27/05/19 25/06/20 28/06/21 13/05/22 12/05/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hindustan Aeronautics Limited

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Aerospace & Defense

1st Jan change Capi.
HINDUSTAN AERONAUTICS LIMITED Stock Hindustan Aeronautics Limited
+43.28% 31.95B
RTX CORPORATION Stock RTX Corporation
+21.75% 135B
GENERAL DYNAMICS CORPORATION Stock General Dynamics Corporation
+10.83% 77.91B
BAE SYSTEMS PLC Stock BAE Systems plc
+22.02% 50.29B
ROLLS-ROYCE HOLDINGS PLC Stock Rolls-Royce Holdings plc
+38.41% 43.87B
L3HARRIS TECHNOLOGIES, INC. Stock L3Harris Technologies, Inc.
+3.06% 40.69B
RHEINMETALL AG Stock Rheinmetall AG
+82.93% 24.31B
AXON ENTERPRISE, INC. Stock Axon Enterprise, Inc.
+21.28% 23.26B
BHARAT ELECTRONICS LIMITED Stock Bharat Electronics Limited
+27.89% 20.94B
LEONARDO S.P.A. Stock Leonardo S.p.A.
+47.91% 13.36B
Other Aerospace & Defense
  1. Stock Market
  2. Equities
  3. HAL Stock
  4. Financials Hindustan Aeronautics Limited