Stock HI HILLENBRAND, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hillenbrand, Inc.

Equities

HI

US4315711089

Industrial Machinery & Equipment

Market Closed - Nyse
Other stock markets
 21:00:02 01/05/2024 BST 		5-day change 1st Jan Change
41.43 USD -13.18% Intraday chart for Hillenbrand, Inc. -15.36% -13.42%
05-01 Transcript : Hillenbrand, Inc., Q2 2024 Earnings Call, May 01, 2024
04-30 Hillenbrand Guides For FY 2024 Revenue of $3.23-$3.30 Billion, vs Prior View of $3.28-$3.44 Billion and CIQ Analyst Consensus of $3.32 Billion MT

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,935 2,119 3,115 2,550 2,958 2,908 - -
Enterprise Value (EV) 1 2,156 2,119 3,882 3,538 4,725 4,626 4,430 2,908
P/E ratio 16.1 x -34.6 x 12.9 x 12.7 x 5.2 x 166 x 15.8 x 13.3 x
Yield - - - - - 9.32% 10.3% -
Capitalization / Revenue 1.07 x 0.84 x 1.09 x 0.87 x 1.05 x 0.89 x 0.85 x 0.83 x
EV / Revenue 1.19 x 0.84 x 1.36 x 1.2 x 1.67 x 1.41 x 1.3 x 0.83 x
EV / EBITDA 7.31 x 4.57 x 7.21 x 6.71 x 9.78 x 8.74 x 7.71 x 4.93 x
EV / FCF 14.1 x 6.65 x 7.95 x 25.1 x 34.3 x 33.4 x 16 x -
FCF Yield 7.12% 15% 12.6% 3.98% 2.91% 2.99% 6.27% -
Price to Book 2.57 x - 2.62 x 2.34 x 1.81 x 1.71 x 1.59 x -
Nbr of stocks (in thousands) 62,667 74,731 73,038 69,457 69,915 70,195 - -
Reference price 2 30.88 28.36 42.65 36.72 42.31 41.43 41.43 41.43
Announcement Date 13/11/19 11/11/20 17/11/21 16/11/22 15/11/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,807 2,517 2,865 2,941 2,826 3,270 3,413 3,501
EBITDA 1 295 464 538.2 527.4 483.2 529.4 574.7 590
EBIT 1 236.5 333.4 423 419.2 357.6 310.9 387.6 426.7
Operating Margin 13.09% 13.25% 14.77% 14.25% 12.65% 9.51% 11.36% 12.19%
Earnings before Tax (EBT) 1 176.7 -18.5 353.8 314 216.9 189.6 289.6 322.3
Net income 1 121.4 -60.1 249.9 208.9 569.7 144.5 199 222.5
Net margin 6.72% -2.39% 8.72% 7.1% 20.16% 4.42% 5.83% 6.36%
EPS 2 1.920 -0.8200 3.310 2.890 8.130 0.2500 2.630 3.120
Free Cash Flow 1 153.4 318.9 488.4 140.8 137.7 138.3 277.7 -
FCF margin 8.49% 12.67% 17.05% 4.79% 4.87% 4.23% 8.14% -
FCF Conversion (EBITDA) 52% 68.73% 90.75% 26.7% 28.5% 26.12% 48.32% -
FCF Conversion (Net income) 126.36% - 195.44% 67.4% 24.17% 95.71% 139.58% -
Dividend per Share 2 - - - - - 3.860 4.270 -
Announcement Date 13/11/19 11/11/20 17/11/21 16/11/22 15/11/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 728.4 742 720.6 749.9 655.7 690.9 716.6 762.8 773.3 785.3 826.1 879.6 812 828.9 859.6
EBITDA 1 129.7 137.3 125.7 134.7 101.3 108.6 126.1 147.2 114.1 122.6 132.8 160.5 122 131.8 150.7
EBIT 1 101.8 110.3 99.1 108 70.3 77.6 95 114.7 75.3 81.4 89.2 118.9 - - -
Operating Margin 13.98% 14.87% 13.75% 14.4% 10.72% 11.23% 13.26% 15.04% 9.74% 10.37% 10.8% 13.52% - - -
Earnings before Tax (EBT) 1 73.4 85.2 72.9 82.5 - - 67.8 71.8 29.5 12.8 58.6 88.8 49.5 56.3 82.9
Net income 1 49 54.3 48.8 56.8 45.5 462.7 43.3 18.2 17.2 6.1 39.3 60.6 33.7 38.5 57.7
Net margin 6.73% 7.32% 6.77% 7.57% 6.94% 66.97% 6.04% 2.39% 2.22% 0.78% 4.76% 6.89% 4.15% 4.64% 6.71%
EPS 2 0.6700 0.7400 0.6800 0.8100 0.6500 6.600 0.6200 0.2600 0.2400 0.0900 0.5600 0.8600 - - -
Dividend per Share 2 - - - - - - - - 0.2225 - 1.030 1.250 0.7100 1.710 1.190
Announcement Date 02/02/22 09/05/22 03/08/22 16/11/22 08/02/23 08/05/23 02/08/23 15/11/23 05/02/24 30/04/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 221 - 767 988 1,767 1,718 1,522 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.7475 x - 1.425 x 1.873 x 3.657 x 3.245 x 2.649 x -
Free Cash Flow 1 153 319 488 141 138 138 278 -
ROE (net income / shareholders' equity) 20.9% - 25.2% 24.7% 18.2% 14.3% 16.4% -
ROA (Net income/ Total Assets) 5.93% - 7.14% 7.2% 5.23% 4.4% 5.4% -
Assets 1 2,047 - 3,500 2,903 10,884 3,284 3,684 -
Book Value Per Share 2 12.00 - 16.30 15.70 23.30 24.20 26.00 -
Cash Flow per Share - - - - - - - -
Capex 1 25.5 35.9 40 50.3 69.3 56.6 69.8 -
Capex / Sales 1.41% 1.43% 1.4% 1.71% 2.45% 1.73% 2.05% -
Announcement Date 13/11/19 11/11/20 17/11/21 16/11/22 15/11/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hillenbrand, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
41.43 USD
Average target price
63 USD
Spread / Average Target
+52.06%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
HILLENBRAND, INC. Stock Hillenbrand, Inc.
-13.42% 2.91B
ATLAS COPCO AB Stock Atlas Copco AB
+11.29% 82.83B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+17.86% 69.72B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+20.14% 37.53B
XYLEM INC. Stock Xylem Inc.
+14.52% 31.66B
FANUC CORPORATION Stock Fanuc Corporation
+12.78% 27.96B
FORTIVE CORPORATION Stock Fortive Corporation
+2.46% 26.56B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+13.70% 25.65B
SANDVIK AB Stock Sandvik AB
+1.01% 25.46B
DOVER CORPORATION Stock Dover Corporation
+15.63% 24.44B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. HI Stock
  4. Financials Hillenbrand, Inc.