Company Valuation: High Wire Networks, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024
Market Cap 1 9.695 22.29 16.17 8.972
Change - 129.95% -27.47% -44.51%
Enterprise Value (EV) 1 23.47 30.89 21.78 11.5
Change - 31.64% -29.5% -47.19%
P/E -0.22x -0.52x -1.06x -23.2x
PBR -2.36x -2.04x -1.05x -0.62x
PEG - 0x 0x 0.2x
Capitalization / Revenue 0.36x 0.4x 0.6x 1.07x
EV / Revenue 0.86x 0.56x 0.81x 1.37x
EV / EBITDA -7.41x -2.94x -2.3x -1.76x
EV / EBIT -6.39x -2.61x -2.11x -1.57x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -250.6 -69.25 -15.97 -0.3996
Distribution rate - - - -
Net sales 1 27.21 55.05 26.99 8.379
EBITDA 1 -3.168 -10.5 -9.476 -6.552
EBIT 1 -3.674 -11.84 -10.32 -7.347
Net income 1 -13.34 -19.04 -14.49 -0.3848
Net Debt 1 13.77 8.602 5.614 2.532
Reference price 2 56.250000 36.250000 16.875000 9.275000
Nbr of stocks (in thousands) 172 615 958 967
Announcement Date 15/04/22 17/04/23 19/04/24 31/03/25
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.46K
25.79x4.14x14.42x2.62% 244B
21.93x4.63x11.36x0.76% 189B
17.63x2x10.31x2.68% 153B
-121.61x16.7x91.84x-.--% 108B
-484.24x34.35x141.12x-.--% 99.95B
16.32x2.94x11.35x4.93% 95.36B
23.17x6x14.73x2.43% 69.73B
15.55x2.26x9.62x4.96% 50.55B
20.45x1.56x9.85x0.9% 40.87B
Average -51.67x 8.29x 34.95x 2.14% 104.92B
Weighted average by Cap. -41.57x 7.91x 32.63x 2.02%

Y-o-Y evolution of P/E

Valuation ratios - P/E - High Wire Networks, Inc.

Historical PBR trend

Valuation ratios - PBR - High Wire Networks, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - High Wire Networks, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - High Wire Networks, Inc.

  1. Stock Market
  2. Stocks
  3. HWNI Stock
  4. Valuation High Wire Networks, Inc.