End-of-day quote
Dhaka S.E.
23:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
221.6
BDT
|
+3.99%
|
|
-6.34%
|
-7.47%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
24,008
|
18,912
|
9,312
|
8,453
|
15,392
|
10,120
|
Enterprise Value (EV)
1 |
21,353
|
17,274
|
11,560
|
9,517
|
16,032
|
11,105
|
P/E ratio
|
29.9
x
|
23.4
x
|
-49.9
x
|
-105
x
|
32.4
x
|
-43.4
x
|
Yield
|
3.53%
|
2.24%
|
-
|
1.34%
|
0.95%
|
0.56%
|
Capitalization / Revenue
|
2.45
x
|
1.7
x
|
0.78
x
|
0.72
x
|
1.07
x
|
0.6
x
|
EV / Revenue
|
2.18
x
|
1.55
x
|
0.96
x
|
0.81
x
|
1.12
x
|
0.66
x
|
EV / EBITDA
|
17.2
x
|
13
x
|
20
x
|
11.5
x
|
15.1
x
|
25.4
x
|
EV / FCF
|
47.2
x
|
222
x
|
-12.9
x
|
6.7
x
|
23.1
x
|
29.1
x
|
FCF Yield
|
2.12%
|
0.45%
|
-7.76%
|
14.9%
|
4.33%
|
3.44%
|
Price to Book
|
5.11
x
|
4.05
x
|
2.29
x
|
2.2
x
|
4.09
x
|
2.98
x
|
Nbr of stocks (in thousands)
|
56,504
|
56,504
|
56,504
|
56,504
|
56,504
|
56,504
|
Reference price
2 |
424.9
|
334.7
|
164.8
|
149.6
|
272.4
|
179.1
|
Announcement Date
|
29/05/18
|
07/05/19
|
14/06/20
|
02/06/21
|
06/06/22
|
30/05/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
9,802
|
11,151
|
11,986
|
11,681
|
14,328
|
16,767
|
EBITDA
1 |
1,243
|
1,324
|
577.7
|
828.1
|
1,063
|
437.5
|
EBIT
1 |
938.3
|
999.8
|
228.6
|
365
|
668.4
|
-1.862
|
Operating Margin
|
9.57%
|
8.97%
|
1.91%
|
3.12%
|
4.66%
|
-0.01%
|
Earnings before Tax (EBT)
1 |
1,155
|
1,177
|
284.3
|
180.1
|
666.9
|
-80.2
|
Net income
1 |
803.2
|
809.8
|
-186.7
|
-80.84
|
475.3
|
-233.4
|
Net margin
|
8.19%
|
7.26%
|
-1.56%
|
-0.69%
|
3.32%
|
-1.39%
|
EPS
2 |
14.21
|
14.33
|
-3.303
|
-1.431
|
8.412
|
-4.131
|
Free Cash Flow
1 |
452.1
|
77.8
|
-897.5
|
1,421
|
694.7
|
382.2
|
FCF margin
|
4.61%
|
0.7%
|
-7.49%
|
12.16%
|
4.85%
|
2.28%
|
FCF Conversion (EBITDA)
|
36.38%
|
5.88%
|
-
|
171.56%
|
65.37%
|
87.36%
|
FCF Conversion (Net income)
|
56.3%
|
9.61%
|
-
|
-
|
146.17%
|
-
|
Dividend per Share
2 |
15.00
|
7.500
|
-
|
2.000
|
2.600
|
1.000
|
Announcement Date
|
29/05/18
|
07/05/19
|
14/06/20
|
02/06/21
|
06/06/22
|
30/05/23
|
Fiscal Period: December |
2022 S1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
-205.3
|
Net margin
|
-
|
EPS
2 |
-3.630
|
Dividend per Share
|
-
|
Announcement Date
|
20/07/22
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
2,248
|
1,064
|
640
|
985
|
Net Cash position
1 |
2,655
|
1,638
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
3.891
x
|
1.285
x
|
0.6025
x
|
2.251
x
|
Free Cash Flow
1 |
452
|
77.8
|
-897
|
1,421
|
695
|
382
|
ROE (net income / shareholders' equity)
|
15.6%
|
17.3%
|
-4.27%
|
-2.04%
|
12.5%
|
-6.52%
|
ROA (Net income/ Total Assets)
|
6.2%
|
7.19%
|
1.48%
|
2.24%
|
4.47%
|
-0.01%
|
Assets
1 |
12,956
|
11,256
|
-12,620
|
-3,604
|
10,630
|
1,809,620
|
Book Value Per Share
2 |
83.20
|
82.70
|
71.90
|
68.10
|
66.60
|
60.10
|
Cash Flow per Share
2 |
49.40
|
31.00
|
7.320
|
5.590
|
8.230
|
4.070
|
Capex
1 |
217
|
413
|
929
|
307
|
260
|
223
|
Capex / Sales
|
2.21%
|
3.71%
|
7.75%
|
2.63%
|
1.81%
|
1.33%
|
Announcement Date
|
29/05/18
|
07/05/19
|
14/06/20
|
02/06/21
|
06/06/22
|
30/05/23
|
|
1st Jan change
|
Capi.
|
---|
| -7.47% | 114M | | +17.57% | 47.17B | | +3.10% | 15.66B | | -4.83% | 15.09B | | -13.35% | 10.57B | | +26.67% | 8.7B | | +105.28% | 7.86B | | -3.59% | 7.71B | | -8.03% | 7.41B | | +23.97% | 6.7B |
Cement & Concrete Manufacturing
|