Valuation HEICO Corporation

Stocks

Market Closed - NYSE Other stock markets 21:00:02 08/07/2026 BST			5-day change	1st Jan Change
347.78 ^USD	-2.86%		-3.31%	+7.48%

06-17	Heico Corporation Announces Fourth Amendment to Revolving Credit Agreement Updates Credit Facility Terms	CI
06-15	HEICO Raises Semiannual Cash Dividend by 8% to $0.13 a Share; Payable July 15 to Holders of Record on July 1	MT

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,759	19,315	19,279	29,515	38,342	40,396	-	-
Change	-	8.76%	-0.18%	53.1%	29.9%	5.36%	-	-
Enterprise Value (EV) ¹	17,887	19,465	21,586	31,583	40,292	42,261	41,270	40,195
Change	-	8.83%	10.9%	46.31%	27.58%	4.89%	-2.34%	-2.6%
P/E	63.1x	63.8x	54.4x	66.7x	64.9x	57.8x	51.1x	44.8x
PBR	8.37x	8.53x	6.81x	9.35x	10.2x	9.39x	8.25x	7.27x
PEG	-	4.1x	3.9x	2.6x	1.9x	2.5x	3.9x	3.2x
Capitalization / Revenue	9.52x	8.75x	6.5x	7.65x	8.55x	7.68x	7.01x	6.45x
EV / Revenue	9.59x	8.81x	7.27x	8.19x	8.98x	8.04x	7.16x	6.42x
EV / EBITDA	36.8x	32.8x	28.5x	31.5x	33x	28.7x	25.5x	22.8x
EV / EBIT	45.5x	39.2x	34.5x	38.3x	39.5x	33.9x	29.9x	26.5x
EV / FCF	43.9x	44.7x	54.1x	51.4x	46.8x	45.7x	37.1x	33x
FCF Yield	2.28%	2.24%	1.85%	1.94%	2.14%	2.19%	2.7%	3.03%
Dividend per Share ²	0.18	0.18	0.2	0.21	0.23	0.2486	0.2712	0.2926
Rate of return	0.13%	0.11%	0.13%	0.09%	0.07%	0.07%	0.08%	0.08%
EPS ²	2.21	2.55	2.91	3.67	4.9	6.014	6.807	7.77
Distribution rate	8.14%	7.06%	6.87%	5.72%	4.69%	4.13%	3.98%	3.77%
Net sales ¹	1,866	2,208	2,968	3,858	4,485	5,258	5,765	6,261
EBITDA ¹	485.9	593.2	758.3	1,002	1,220	1,472	1,620	1,766
EBIT ¹	392.9	496.8	625.3	824.5	1,019	1,246	1,380	1,518
Net income ¹	304.2	351.7	403.6	514.1	690.4	846.7	951.7	1,081
Net Debt ¹	128.2	150.8	2,307	2,067	1,950	1,864	873.9	-201.2
Reference price ²	139.39	162.64	158.41	244.95	317.77	347.78	347.78	347.78
Nbr of stocks (in thousands)	135,384	136,592	138,187	138,598	139,206	139,659	-	-
Announcement Date	15/12/21	19/12/22	18/12/23	17/12/24	18/12/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HEICO CORPORATION	57.83x	8.04x	28.71x	0.07%	40.4B
SAFRAN	34.64x	3.75x	17.34x	1.21%	157B
HOWMET AEROSPACE INC.	52.18x	11.45x	35.86x	0.19%	109B
TRANSDIGM GROUP INC.	36.91x	9.85x	18.82x	1.29%	72.51B
CURTISS-WRIGHT CORPORATION	50.08x	7.48x	33.29x	0.13%	28.1B
MTU AERO ENGINES AG	20.46x	2.12x	11.04x	1.3%	21.79B
AECC AVIATION POWER CO.,LTD	161.14x	-	-	-	13.89B
STANDARDAERO, INC.	23.88x	1.73x	12.47x	-.--%	9.36B
AVIC AIRBORNE SYSTEMS CO., LTD.	44.94x	-	-	-	7.79B
MDA SPACE LTD.	64.4x	4.55x	23.7x	-	5.37B
Average	54.65x	6.12x	22.65x	0.6%	46.5B
Weighted average by Cap.	45.45x	7.15x	23.83x	0.77%