Market Closed -
Nasdaq
21:30:01 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
10.77
USD
|
+1.70%
|
|
+3.96%
|
-24.47%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,727
|
1,462
|
1,327
|
1,211
|
1,127
|
851.4
|
-
|
-
|
Enterprise Value (EV)
1 |
1,650
|
1,349
|
1,169
|
1,574
|
1,399
|
954.5
|
859.5
|
721.8
|
P/E ratio
|
23.7
x
|
20.8
x
|
16.8
x
|
9.08
x
|
75.1
x
|
-40.9
x
|
20.8
x
|
-
|
Yield
|
0.38%
|
0.44%
|
3.45%
|
0.52%
|
0.56%
|
0.74%
|
0.85%
|
0.93%
|
Capitalization / Revenue
|
2.89
x
|
2.27
x
|
2.19
x
|
1.25
x
|
0.93
x
|
0.76
x
|
0.7
x
|
0.63
x
|
EV / Revenue
|
2.76
x
|
2.09
x
|
1.93
x
|
1.63
x
|
1.16
x
|
0.85
x
|
0.7
x
|
0.54
x
|
EV / EBITDA
|
8.48
x
|
6.63
x
|
5.58
x
|
4.9
x
|
5.79
x
|
5.11
x
|
3.2
x
|
2.31
x
|
EV / FCF
|
21.8
x
|
19.9
x
|
9.67
x
|
7.61
x
|
-32.3
x
|
5.13
x
|
7.61
x
|
-
|
FCF Yield
|
4.58%
|
5.02%
|
10.3%
|
13.1%
|
-3.1%
|
19.5%
|
13.1%
|
-
|
Price to Book
|
2.52
x
|
2.02
x
|
1.83
x
|
1.42
x
|
1.3
x
|
1
x
|
1.11
x
|
0.91
x
|
Nbr of stocks (in thousands)
|
82,020
|
80,798
|
78,905
|
78,938
|
79,027
|
79,051
|
-
|
-
|
Reference price
2 |
21.05
|
18.10
|
16.82
|
15.34
|
14.26
|
10.77
|
10.77
|
10.77
|
Announcement Date
|
23/01/20
|
19/01/21
|
20/01/22
|
03/02/23
|
31/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
596.8
|
645.3
|
607.3
|
968
|
1,207
|
1,126
|
1,222
|
1,347
|
EBITDA
1 |
194.5
|
203.4
|
209.5
|
321.4
|
241.4
|
186.8
|
268.5
|
312.1
|
EBIT
1 |
94.28
|
93.42
|
105.4
|
188.4
|
42.38
|
-6.489
|
62.37
|
97.11
|
Operating Margin
|
15.8%
|
14.48%
|
17.36%
|
19.46%
|
3.51%
|
-0.58%
|
5.1%
|
7.21%
|
Earnings before Tax (EBT)
1 |
97.18
|
94.26
|
106
|
181.1
|
19.85
|
14.83
|
61.52
|
-
|
Net income
1 |
72.97
|
70.81
|
79.28
|
133.6
|
14.78
|
-2.602
|
49.67
|
-
|
Net margin
|
12.23%
|
10.97%
|
13.05%
|
13.8%
|
1.22%
|
-0.23%
|
4.06%
|
-
|
EPS
2 |
0.8900
|
0.8700
|
1.000
|
1.690
|
0.1900
|
-0.2632
|
0.5178
|
-
|
Free Cash Flow
1 |
75.53
|
67.67
|
121
|
206.9
|
-43.33
|
186
|
113
|
-
|
FCF margin
|
12.66%
|
10.49%
|
19.92%
|
21.37%
|
-3.59%
|
16.51%
|
9.25%
|
-
|
FCF Conversion (EBITDA)
|
38.84%
|
33.28%
|
57.74%
|
64.37%
|
-
|
99.57%
|
42.08%
|
-
|
FCF Conversion (Net income)
|
103.52%
|
95.58%
|
152.58%
|
154.88%
|
-
|
-
|
227.52%
|
-
|
Dividend per Share
2 |
0.0800
|
0.0800
|
0.5800
|
0.0800
|
0.0800
|
0.0800
|
0.0912
|
0.1000
|
Announcement Date
|
23/01/20
|
19/01/21
|
20/01/22
|
03/02/23
|
31/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
152.6
|
148.1
|
151.3
|
187.8
|
274
|
354.9
|
330.9
|
306.2
|
295
|
275.3
|
270.3
|
275.4
|
284
|
295
|
-
|
EBITDA
1 |
58.55
|
52.42
|
45.71
|
56.19
|
71.71
|
76.8
|
71.36
|
64.57
|
43.67
|
61.82
|
32.12
|
47
|
57
|
64
|
-
|
EBIT
1 |
33.27
|
26.5
|
22.4
|
31.88
|
36.92
|
26.17
|
22.89
|
16.23
|
-7.44
|
10.7
|
-14.38
|
-3.4
|
10
|
17
|
-
|
Operating Margin
|
21.8%
|
17.89%
|
14.8%
|
16.97%
|
13.47%
|
7.37%
|
6.92%
|
5.3%
|
-2.52%
|
3.89%
|
-5.32%
|
-1.23%
|
3.52%
|
5.76%
|
-
|
Earnings before Tax (EBT)
1 |
33.45
|
26.65
|
22.54
|
105.1
|
32.93
|
20.48
|
17.3
|
10.71
|
-13.23
|
5.075
|
-19.32
|
-4
|
7
|
14
|
-
|
Net income
1 |
24.47
|
20.33
|
16.78
|
76.91
|
24.42
|
15.49
|
12.61
|
7.771
|
-10.7
|
5.095
|
-15.11
|
-3
|
5
|
10
|
-
|
Net margin
|
16.03%
|
13.73%
|
11.09%
|
40.95%
|
8.91%
|
4.36%
|
3.81%
|
2.54%
|
-3.63%
|
1.85%
|
-5.59%
|
-1.09%
|
1.76%
|
3.39%
|
-
|
EPS
2 |
0.3100
|
0.2600
|
0.2100
|
0.9700
|
0.3100
|
0.2000
|
0.1600
|
0.1000
|
-0.1400
|
0.0600
|
-0.1900
|
-0.0858
|
-0.0158
|
0.0264
|
0.1160
|
Dividend per Share
2 |
0.0200
|
0.0200
|
0.0200
|
0.0200
|
-
|
0.0200
|
0.0200
|
0.0200
|
0.0200
|
0.0200
|
0.0200
|
0.0200
|
0.0200
|
0.0200
|
-
|
Announcement Date
|
14/10/21
|
20/01/22
|
21/04/22
|
25/07/22
|
02/11/22
|
03/02/23
|
27/04/23
|
31/07/23
|
26/10/23
|
31/01/24
|
23/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
364
|
272
|
103
|
8.14
|
-
|
Net Cash position
1 |
76.7
|
114
|
158
|
-
|
-
|
-
|
-
|
130
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
1.131
x
|
1.126
x
|
0.5523
x
|
0.0303
x
|
-
|
Free Cash Flow
1 |
75.5
|
67.7
|
121
|
207
|
-43.3
|
186
|
113
|
-
|
ROE (net income / shareholders' equity)
|
11.2%
|
10.1%
|
10.9%
|
16.9%
|
1.72%
|
-1.22%
|
6.09%
|
7.79%
|
ROA (Net income/ Total Assets)
|
8.56%
|
7.65%
|
8.44%
|
10.3%
|
0.93%
|
-0.18%
|
3.56%
|
-
|
Assets
1 |
852.6
|
925
|
939.9
|
1,299
|
1,590
|
1,487
|
1,397
|
-
|
Book Value Per Share
2 |
8.350
|
8.980
|
9.210
|
10.80
|
10.90
|
10.70
|
9.730
|
11.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
70.8
|
111
|
133
|
161
|
209
|
17
|
164
|
-
|
Capex / Sales
|
11.87%
|
17.23%
|
21.84%
|
16.59%
|
17.28%
|
1.51%
|
13.38%
|
-
|
Announcement Date
|
23/01/20
|
19/01/21
|
20/01/22
|
03/02/23
|
31/01/24
|
-
|
-
|
-
|
Last Close Price
10.77
USD Average target price
12.2
USD Spread / Average Target +13.28% Consensus |
1st Jan change
|
Capi.
|
---|
| -24.47% | 851M | | -8.69% | 40.27B | | -17.11% | 17.09B | | -8.70% | 10.61B | | -6.98% | 6.44B | | -12.25% | 2.4B | | -14.30% | 2.3B | | +8.93% | 1.67B | | -16.87% | 1.42B | | -2.34% | 1.24B |
Freight Trucking
|