Market Closed -
Nyse
21:00:02 20/05/2024 BST
|
5-day change
|
1st Jan Change
|
56.51
USD
|
-0.48%
|
|
+1.09%
|
-15.79%
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,315,076
|
4,726,045
|
8,234,159
|
8,153,886
|
8,980,875
|
11,146,575
|
-
|
-
|
Enterprise Value (EV)
1 |
6,315,076
|
4,726,045
|
8,234,159
|
8,153,886
|
8,980,875
|
10,999,567
|
11,146,575
|
11,146,575
|
P/E ratio
|
29.8
x
|
18.1
x
|
26.5
x
|
22.2
x
|
20.4
x
|
16.9
x
|
16.1
x
|
13.8
x
|
Yield
|
0.65%
|
0.29%
|
-
|
1.05%
|
1.18%
|
1.3%
|
1.42%
|
1.61%
|
Capitalization / Revenue
|
9.59
x
|
5.95
x
|
9.14
x
|
8.03
x
|
7.61
x
|
6.97
x
|
6.27
x
|
5.39
x
|
EV / Revenue
|
9.59
x
|
5.95
x
|
9.14
x
|
8.03
x
|
7.61
x
|
6.97
x
|
6.27
x
|
5.39
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.23
x
|
2.76
x
|
4.04
x
|
3.4
x
|
3.08
x
|
2.56
x
|
2.26
x
|
2
x
|
Nbr of stocks (in thousands)
|
5,446,613
|
5,483,286
|
5,512,776
|
5,545,541
|
5,579,743
|
7,603,134
|
-
|
-
|
Reference price
2 |
1,159
|
861.9
|
1,494
|
1,470
|
1,610
|
1,466
|
1,466
|
1,466
|
Announcement Date
|
20/04/19
|
18/04/20
|
17/04/21
|
16/04/22
|
15/04/23
|
20/04/24
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
658,691
|
794,471
|
900,845
|
1,015,195
|
1,180,571
|
1,577,734
|
1,778,267
|
2,068,443
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
397,497
|
487,496
|
573,618
|
640,773
|
704,050
|
943,874
|
1,059,564
|
1,242,894
|
Operating Margin
|
60.35%
|
61.36%
|
63.68%
|
63.12%
|
59.64%
|
59.82%
|
59.58%
|
60.09%
|
Earnings before Tax (EBT)
1 |
321,996
|
366,072
|
416,590
|
490,154
|
584,853
|
708,953
|
913,484
|
1,071,025
|
Net income
1 |
210,781
|
262,573
|
311,165
|
369,613
|
441,087
|
608,123
|
692,175
|
808,053
|
Net margin
|
32%
|
33.05%
|
34.54%
|
36.41%
|
37.36%
|
38.54%
|
38.92%
|
39.07%
|
EPS
2 |
38.95
|
47.70
|
56.30
|
66.30
|
78.89
|
85.44
|
90.81
|
105.9
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
7.500
|
2.500
|
-
|
15.50
|
19.00
|
19.00
|
20.78
|
23.58
|
Announcement Date
|
20/04/19
|
18/04/20
|
17/04/21
|
16/04/22
|
15/04/23
|
20/04/24
|
-
|
-
|
Fiscal Period: März |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
237,608
|
247,141
|
232,975
|
250,852
|
266,270
|
265,098
|
258,696
|
286,167
|
314,877
|
320,830
|
328,289
|
383,129
|
395,211
|
426,035
|
413,860
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
151,860
|
155,328
|
151,370
|
158,073
|
167,760
|
163,570
|
153,678
|
173,922
|
190,241
|
186,209
|
187,720
|
230,366
|
237,441
|
267,713
|
249,193
|
Operating Margin
|
63.91%
|
62.85%
|
64.97%
|
63.01%
|
63%
|
61.7%
|
59.4%
|
60.78%
|
60.42%
|
58.04%
|
57.18%
|
60.13%
|
60.08%
|
62.84%
|
60.21%
|
Earnings before Tax (EBT)
1 |
117,719
|
108,391
|
103,062
|
118,826
|
137,820
|
130,447
|
121,801
|
141,520
|
162,176
|
159,355
|
159,120
|
198,691
|
204,307
|
234,980
|
-
|
Net income
1 |
87,583
|
81,865
|
77,296
|
88,343
|
103,422
|
100,552
|
91,960
|
106,058
|
122,595
|
120,474
|
119,518
|
146,356
|
155,918
|
178,168
|
160,210
|
Net margin
|
36.86%
|
33.12%
|
33.18%
|
35.22%
|
38.84%
|
37.93%
|
35.55%
|
37.06%
|
38.93%
|
37.55%
|
36.41%
|
38.2%
|
39.45%
|
41.82%
|
38.71%
|
EPS
2 |
15.80
|
14.70
|
13.90
|
15.90
|
18.50
|
18.00
|
16.50
|
19.00
|
21.89
|
21.49
|
21.28
|
19.50
|
20.70
|
24.60
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
15.50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/01/21
|
17/04/21
|
17/07/21
|
16/10/21
|
15/01/22
|
16/04/22
|
16/07/22
|
15/10/22
|
14/01/23
|
15/04/23
|
17/07/23
|
-
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.5%
|
16.4%
|
16.6%
|
16.7%
|
17%
|
16%
|
15.3%
|
15.6%
|
ROA (Net income/ Total Assets)
|
1.9%
|
2.01%
|
1.97%
|
2.03%
|
1.95%
|
1.87%
|
1.79%
|
1.83%
|
Assets
1 |
11,093,758
|
13,063,343
|
15,795,193
|
18,207,552
|
22,678,000
|
32,523,083
|
38,742,598
|
44,146,999
|
Book Value Per Share
2 |
274.0
|
312.0
|
370.0
|
433.0
|
522.0
|
572.0
|
648.0
|
732.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/04/19
|
18/04/20
|
17/04/21
|
16/04/22
|
15/04/23
|
20/04/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +14.98% | 562B | | +15.30% | 304B | | +24.61% | 256B | | +23.32% | 212B | | +26.24% | 191B | | +32.89% | 172B | | +9.22% | 164B | | +8.46% | 151B | | +8.94% | 136B |
Other Banks
|