Financials HAXC Holdings (Beijing) Co., Ltd.

Equities

300928

CNE100004B46

Electronic Equipment & Parts

End-of-day quote Shenzhen S.E. 23:00:00 16/05/2024 BST 5-day change 1st Jan Change
38.91 CNY +7.31% Intraday chart for HAXC Holdings (Beijing) Co., Ltd. +4.85% -22.86%

Valuation

Fiscal Period: December 2021 2023 2024 2025 2026
Capitalization 1 4,225 4,035 3,113 - -
Enterprise Value (EV) 1 4,225 4,035 3,113 3,113 3,113
P/E ratio 77.7 x - - - -
Yield - - - - -
Capitalization / Revenue - 4.2 x 1.88 x 1.2 x 0.85 x
EV / Revenue - 4.2 x 1.88 x 1.2 x 0.85 x
EV / EBITDA - -89.5 x 36.2 x 18.8 x -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 3.25 x 2.37 x 2.24 x -
Nbr of stocks (in thousands) 80,000 80,000 80,000 - -
Reference price 2 52.81 50.44 38.91 38.91 38.91
Announcement Date 14/04/22 18/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2023 2024 2025 2026
Net sales 1 - 961.3 1,660 2,596 3,645
EBITDA 1 - -45.1 86 166 -
EBIT 1 - -55.94 45 86 -
Operating Margin - -5.82% 2.71% 3.31% -
Earnings before Tax (EBT) - - - - -
Net income 54.57 - - - -
Net margin - - - - -
EPS 0.6800 - - - -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 14/04/22 18/04/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - -3.19% 3.4% 5.5% -
ROA (Net income/ Total Assets) - -3.04% 2.2% 2.7% -
Assets - - - - -
Book Value Per Share 1 - 15.50 16.40 17.30 -
Cash Flow per Share - - - - -
Capex 2 - 229 180 180 -
Capex / Sales - 23.77% 10.84% 6.93% -
Announcement Date 14/04/22 18/04/24 - - -
1CNY2CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300928 Stock
  4. Financials HAXC Holdings (Beijing) Co., Ltd.