Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
182.4 INR | +2.41% | +1.42% | +30.29% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 218.5 | 221.4 | 151.1 | 161.5 | 288 | 268.8 |
Enterprise Value (EV) 1 | 218.2 | 221 | 138.1 | 154.9 | 283.7 | 262.9 |
P/E ratio | 13.9 x | 11.1 x | 7.8 x | 19.3 x | 26.3 x | 16.9 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 10.3 x | 8.44 x | 5.94 x | 9.25 x | 13.9 x | 9.73 x |
EV / Revenue | 10.3 x | 8.43 x | 5.43 x | 8.87 x | 13.7 x | 9.52 x |
EV / EBITDA | 13.3 x | 10.6 x | 6.9 x | 13.5 x | 19.4 x | 12.2 x |
EV / FCF | 34.1 x | -26 x | -13.3 x | -19 x | -67 x | -264 x |
FCF Yield | 2.93% | -3.84% | -7.55% | -5.27% | -1.49% | -0.38% |
Price to Book | 0.59 x | 0.57 x | 0.22 x | 0.18 x | 0.2 x | 0.15 x |
Nbr of stocks (in thousands) | 5,209 | 5,209 | 5,209 | 5,209 | 5,209 | 5,209 |
Reference price 2 | 41.95 | 42.50 | 29.00 | 31.00 | 55.30 | 51.60 |
Announcement Date | 30/08/18 | 30/08/19 | 04/09/20 | 04/09/21 | 05/09/22 | 04/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 21.23 | 26.23 | 25.42 | 17.46 | 20.66 | 27.62 |
EBITDA 1 | 16.44 | 20.86 | 20.03 | 11.51 | 14.65 | 21.52 |
EBIT 1 | 16.42 | 20.84 | 20.01 | 11.5 | 14.63 | 21.51 |
Operating Margin | 77.34% | 79.45% | 78.74% | 65.84% | 70.8% | 77.86% |
Earnings before Tax (EBT) 1 | 16.42 | 20.84 | 20.02 | 11.49 | 14.63 | 21.51 |
Net income 1 | 15.73 | 19.89 | 19.36 | 8.393 | 10.93 | 15.9 |
Net margin | 74.11% | 75.83% | 76.16% | 48.07% | 52.91% | 57.54% |
EPS 2 | 3.020 | 3.818 | 3.717 | 1.610 | 2.099 | 3.050 |
Free Cash Flow 1 | 6.4 | -8.487 | -10.42 | -8.162 | -4.237 | -0.9961 |
FCF margin | 30.15% | -32.36% | -41.01% | -46.74% | -20.51% | -3.61% |
FCF Conversion (EBITDA) | 38.94% | - | - | - | - | - |
FCF Conversion (Net income) | 40.68% | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 30/08/18 | 30/08/19 | 04/09/20 | 04/09/21 | 05/09/22 | 04/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.26 | 0.33 | 12.9 | 6.57 | 4.35 | 5.88 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 6.4 | -8.49 | -10.4 | -8.16 | -4.24 | -1 |
ROE (net income / shareholders' equity) | 4.37% | 5.27% | 1.93% | 1.06% | 0.92% | 0.97% |
ROA (Net income/ Total Assets) | 2.84% | 3.44% | 1.07% | 0.8% | 0.64% | 0.66% |
Assets 1 | 553.2 | 578.6 | 1,810 | 1,053 | 1,707 | 2,424 |
Book Value Per Share 2 | 70.60 | 74.40 | 130.0 | 173.0 | 283.0 | 349.0 |
Cash Flow per Share 2 | 0.0500 | 0.0600 | 0.0700 | 0.0900 | 0.0300 | 0.1900 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 30/08/18 | 30/08/19 | 04/09/20 | 04/09/21 | 05/09/22 | 04/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+30.29% | 11.37M | |
+0.19% | 54.31B | |
-5.58% | 30.63B | |
+53.25% | 27.15B | |
+27.82% | 24.81B | |
+9.16% | 16.74B | |
+14.72% | 14.54B | |
+33.13% | 12.29B | |
+19.89% | 8.51B | |
+124.34% | 6.77B |
- Stock Market
- Equities
- HARYNACAP6 Stock
- Financials Haryana Capfin Limited