Market Closed -
OTC Markets
20:47:56 06/05/2024 BST
|
5-day change
|
1st Jan Change
|
1.6
USD
|
-9.60%
|
|
-11.60%
|
-21.57%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
2.195
|
1.152
|
15.98
|
111.5
|
97.24
|
Enterprise Value (EV)
1 |
62.3
|
73.51
|
13.43
|
23.84
|
-13.48
|
P/E ratio
|
0.01
x
|
-0.06
x
|
0.52
x
|
1.6
x
|
3.49
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.01
x
|
0
x
|
0.09
x
|
0.45
x
|
0.35
x
|
EV / Revenue
|
0.26
x
|
0.28
x
|
0.07
x
|
0.1
x
|
-0.05
x
|
EV / EBITDA
|
-15.1
x
|
27.1
x
|
0.5
x
|
0.38
x
|
-0.17
x
|
EV / FCF
|
-
|
4,098,989
x
|
657,210
x
|
303,234
x
|
659,877
x
|
FCF Yield
|
-
|
0%
|
0%
|
0%
|
0%
|
Price to Book
|
0.02
x
|
0.01
x
|
0.14
x
|
0.53
x
|
0.42
x
|
Nbr of stocks (in thousands)
|
54,863
|
54,863
|
54,863
|
54,140
|
45,652
|
Reference price
2 |
0.0400
|
0.0210
|
0.2912
|
2.060
|
2.130
|
Announcement Date
|
10/07/20
|
10/07/20
|
01/04/21
|
30/03/22
|
03/04/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
240.6
|
263.6
|
185.9
|
247.6
|
280.9
|
EBITDA
1 |
-4.135
|
2.716
|
26.88
|
62.75
|
80.78
|
EBIT
1 |
-24.5
|
-20.86
|
1.165
|
37.75
|
55.87
|
Operating Margin
|
-10.18%
|
-7.91%
|
0.63%
|
15.25%
|
19.89%
|
Earnings before Tax (EBT)
1 |
176.2
|
-18.89
|
42.22
|
118
|
54.1
|
Net income
1 |
181.3
|
-19.21
|
39.76
|
92.63
|
39.11
|
Net margin
|
75.36%
|
-7.29%
|
21.38%
|
37.41%
|
13.92%
|
EPS
2 |
3.270
|
-0.3502
|
0.5585
|
1.290
|
0.6100
|
Free Cash Flow
|
-
|
17.93
|
20.43
|
78.62
|
-20.43
|
FCF margin
|
-
|
6.8%
|
10.99%
|
31.76%
|
-7.28%
|
FCF Conversion (EBITDA)
|
-
|
660.25%
|
76%
|
125.29%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
51.38%
|
84.88%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/07/20
|
10/07/20
|
01/04/21
|
30/03/22
|
03/04/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
60.1
|
72.4
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
2.55
|
87.7
|
111
|
Leverage (Debt/EBITDA)
|
-14.54
x
|
26.64
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
17.9
|
20.4
|
78.6
|
-20.4
|
ROE (net income / shareholders' equity)
|
-
|
-22.1%
|
38.4%
|
53.2%
|
16.9%
|
ROA (Net income/ Total Assets)
|
-
|
-4.7%
|
0.23%
|
6.29%
|
8.93%
|
Assets
1 |
-
|
408.4
|
17,015
|
1,472
|
438
|
Book Value Per Share
2 |
1.760
|
1.410
|
2.120
|
3.860
|
5.110
|
Cash Flow per Share
2 |
1.100
|
1.270
|
2.380
|
0.7000
|
0.7400
|
Capex
1 |
31.6
|
21.5
|
8.75
|
3.64
|
5.51
|
Capex / Sales
|
13.13%
|
8.16%
|
4.71%
|
1.47%
|
1.96%
|
Announcement Date
|
10/07/20
|
10/07/20
|
01/04/21
|
30/03/22
|
03/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -21.57% | 68.38M | | +31.57% | 34.16B | | +7.47% | 24.87B | | +2.13% | 20.06B | | +33.26% | 18.49B | | +30.80% | 17.75B | | -20.65% | 14.49B | | +44.14% | 13.92B | | -11.48% | 12.41B | | +17.67% | 11.05B |
Other Airlines
|