Stock A078350 HANYANG DIGITECH CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hanyang Digitech Co., Ltd.

Equities

A078350

KR7078350006

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 09/05/2024 BST 		5-day change 1st Jan Change
26,050 KRW +0.19% Intraday chart for Hanyang Digitech Co., Ltd. -3.87% +83.19%
2023 Tranche Update on Hanyang Digitech Co., Ltd.'s Equity Buyback Plan announced on September 22, 2022. CI
2023 Tranche Update on Hanyang Digitech Co., Ltd.'s Equity Buyback Plan announced on September 22, 2022. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 27,912 55,823 68,527 269,295 180,884 212,512
Enterprise Value (EV) 1 26,186 77,649 88,566 258,321 185,446 242,273
P/E ratio 29.8 x -4.37 x 20.7 x 10.9 x 4.88 x 16.8 x
Yield - - - - - -
Capitalization / Revenue 0.3 x 0.82 x 0.43 x 0.89 x 0.37 x 0.44 x
EV / Revenue 0.28 x 1.14 x 0.55 x 0.85 x 0.38 x 0.51 x
EV / EBITDA 4.44 x -19.8 x 7.51 x 7.43 x 3.05 x 7.48 x
EV / FCF 23.6 x -9.62 x -3.66 x 30.9 x -8.04 x -8.99 x
FCF Yield 4.23% -10.4% -27.3% 3.24% -12.4% -11.1%
Price to Book 0.69 x 1.93 x 1.42 x 3.21 x 1.49 x 1.6 x
Nbr of stocks (in thousands) 9,625 9,625 12,690 14,919 14,888 14,945
Reference price 2 2,900 5,800 5,400 18,050 12,150 14,220
Announcement Date 15/03/19 13/03/20 15/03/21 15/03/22 20/03/23 18/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 93,974 67,971 159,741 303,399 484,770 478,838
EBITDA 1 5,894 -3,923 11,790 34,766 60,760 32,381
EBIT 1 2,939 -7,941 6,919 30,011 52,830 19,098
Operating Margin 3.13% -11.68% 4.33% 9.89% 10.9% 3.99%
Earnings before Tax (EBT) 1 1,399 -15,558 6,084 31,895 49,930 15,827
Net income 1 937.3 -12,782 4,525 24,243 37,180 12,641
Net margin 1% -18.81% 2.83% 7.99% 7.67% 2.64%
EPS 2 97.38 -1,328 260.3 1,658 2,492 845.5
Free Cash Flow 1 1,108 -8,075 -24,175 8,373 -23,064 -26,941
FCF margin 1.18% -11.88% -15.13% 2.76% -4.76% -5.63%
FCF Conversion (EBITDA) 18.8% - - 24.09% - -
FCF Conversion (Net income) 118.25% - - 34.54% - -
Dividend per Share - - - - - -
Announcement Date 15/03/19 13/03/20 15/03/21 15/03/22 20/03/23 18/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 21,826 20,039 - 4,563 29,761
Net Cash position 1 1,726 - - 10,974 - -
Leverage (Debt/EBITDA) - -5.564 x 1.7 x - 0.0751 x 0.9191 x
Free Cash Flow 1 1,108 -8,075 -24,175 8,373 -23,064 -26,941
ROE (net income / shareholders' equity) 2.34% -36.8% 11.7% 36.6% 36.1% 9.91%
ROA (Net income/ Total Assets) 2.95% -6.21% 4.49% 14.1% 16.4% 4.92%
Assets 1 31,805 205,946 100,789 172,307 226,278 256,678
Book Value Per Share 2 4,220 3,003 3,797 5,630 8,129 8,912
Cash Flow per Share 2 562.0 1,290 161.0 987.0 471.0 203.0
Capex 1 2,925 17,398 17,151 15,925 40,439 31,407
Capex / Sales 3.11% 25.6% 10.74% 5.25% 8.34% 6.56%
Announcement Date 15/03/19 13/03/20 15/03/21 15/03/22 20/03/23 18/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Memory Chips (RAM)

1st Jan change Capi.
HANYANG DIGITECH CO., LTD. Stock Hanyang Digitech Co., Ltd.
+83.19% 284M
MONTAGE TECHNOLOGY CO., LTD. Stock Montage Technology Co., Ltd.
-13.43% 7.95B
RAMBUS INC. Stock Rambus Inc.
-16.92% 6.11B
SHENZHEN LONGSYS ELECTRONICS CO., LTD. Stock Shenzhen Longsys Electronics Co., Ltd.
-0.92% 5.21B
PHISON ELECTRONICS CORP. Stock Phison Electronics Corp.
+33.27% 4.22B
TRANSCEND INFORMATION, INC. Stock Transcend Information, Inc.
+25.93% 1.34B
PUYA SEMICONDUCTOR (SHANGHAI) CO., LTD. Stock Puya Semiconductor (Shanghai) Co., Ltd.
+15.33% 1.18B
ESPRESSIF SYSTEMS (SHANGHAI) CO., LTD. Stock Espressif Systems (Shanghai) Co., Ltd.
+4.81% 1.17B
SMART GLOBAL HOLDINGS, INC. Stock SMART Global Holdings, Inc.
+0.16% 992M
SINO WEALTH ELECTRONIC LTD. Stock Sino Wealth Electronic Ltd.
-10.48% 961M
Memory Chips (RAM)
  1. Stock Market
  2. Equities
  3. A078350 Stock
  4. Financials Hanyang Digitech Co., Ltd.