Stock A000370 HANWHA GENERAL INSURANCE CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hanwha General Insurance Co., Ltd.

Equities

A000370

KR7000370007

Property & Casualty Insurance

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 02/05/2024 BST 		5-day change 1st Jan Change
4,820 KRW -1.93% Intraday chart for Hanwha General Insurance Co., Ltd. -3.50% +19.01%
04-18 Hanwha General Insurance Co., Ltd. announces an Equity Buyback for 1,000,000 shares. CI
04-18 Hanwha General Insurance Co., Ltd. authorizes a Buyback Plan. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Capitalization 1 329,787 447,694 432,662 543,451 562,110 - -
Enterprise Value (EV) 1 329,787 447,694 432,662 543,451 562,110 562,110 562,110
P/E ratio -4.45 x 7.31 x 3.95 x 2.07 x 1.81 x 1.82 x 1.72 x
Yield - - - - 5.13% 5.64% 6.2%
Capitalization / Revenue 55,138,927 x 74,921,164 x 78,034,531 x 88,791,147 x - - -
EV / Revenue 55,138,927 x 74,921,164 x 78,034,531 x 88,791,147 x - - -
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.23 x 0.27 x 0.31 x 1.12 x 0.18 x 0.16 x 0.16 x
Nbr of stocks (in thousands) 116,739 116,739 116,620 116,620 116,620 - -
Reference price 2 2,825 3,835 3,710 4,660 4,820 4,820 4,820
Announcement Date 31/01/20 19/02/21 23/02/22 22/02/23 - - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 5,981 5,976 5,544 6,121 - - - -
EBITDA - - - - - - - -
EBIT 1 -86.33 127.7 211.5 413.7 384.9 457.5 460.2 497.4
Operating Margin -1.44% 2.14% 3.81% 6.76% - - - -
Earnings before Tax (EBT) 1 -87.14 71.01 199.4 400.4 385.5 457.7 458.1 496.2
Net income 1 -60.97 61.26 155.9 302.1 290.7 340 340.2 367.5
Net margin -1.02% 1.03% 2.81% 4.94% - - - -
EPS 2 -635.0 524.7 939.4 2,249 - 2,656 2,641 2,801
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - 247.5 271.7 298.8
Announcement Date 31/01/20 19/02/21 23/02/22 22/02/23 22/02/24 - - -
1KRW in Billions2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1,516 1,382 1,651 1,430 1,582 1,515 1,528 - - - - - - -
EBITDA - - - - - - - - - - - - - -
EBIT 1 91.32 -18.87 119.3 95 110.1 84.22 124.2 134.5 68.18 57.95 172.5 118.2 111.4 67.2
Operating Margin 6.03% -1.37% 7.23% 6.64% 6.96% 5.56% 8.13% - - - - - - -
Earnings before Tax (EBT) 1 88.74 -22.92 115.4 98.23 112.2 74.59 124.5 135.1 68.38 57.42 173.4 118 111.6 67.2
Net income 1 65.06 -12.08 88.08 75.39 83.28 55.35 99.51 102.9 51.3 36.97 124.9 87.9 83.3 49.3
Net margin 4.29% -0.87% 5.33% 5.27% 5.26% 3.65% 6.51% - - - - - - -
EPS - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 28/10/21 23/02/22 13/05/22 16/08/22 14/11/22 22/02/23 12/05/23 02/08/23 13/11/23 22/02/24 30/04/24 - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) -4.29% 3.95% 5.99% 34.9% - 8.84% 8.82% 9.33%
ROA (Net income/ Total Assets) -0.35% 0.32% 0.24% 1.5% - 1.8% 1.72% 1.78%
Assets 1 17,320 18,891 64,976 20,179 - 18,889 19,815 20,704
Book Value Per Share 2 12,214 14,390 12,157 4,143 - 27,252 29,618 30,325
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 31/01/20 19/02/21 23/02/22 22/02/23 22/02/24 - - -
1KRW in Billions2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Property & Casualty Insurance

1st Jan change Capi.
HANWHA GENERAL INSURANCE CO., LTD. Stock Hanwha General Insurance Co., Ltd.
+19.01% 415M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+43.10% 64.88B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+15.84% 52.08B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+12.26% 48.97B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+27.12% 35.29B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+12.94% 30.02B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+53.14% 29.35B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+26.24% 25.74B
W.R. BERKLEY CORPORATION Stock W.R. Berkley Corporation
+11.09% 21.07B
MARKEL GROUP INC. Stock Markel Group Inc.
+11.35% 20.56B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. A000370 Stock
  4. Financials Hanwha General Insurance Co., Ltd.