Valuation Hanwei Electronics Group Corporation

Stocks

End-of-day quote Shenzhen S.E. 29/10/2026			5-day change	1st Jan Change
37.55 ^CNY	-3.72%		+11.19%	-29.94%

10-29	Hanwei Electronics Group Corporation Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
08-28	Hanwei Electronics Group Corporation Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,559	9,803	5,514	6,804	6,696	17,551
Change	-	115%	-43.75%	23.4%	-1.59%	162.1%
Enterprise Value (EV) ¹	4,239	9,057	5,063	6,450	6,823	17,757
Change	-	113.68%	-44.1%	27.38%	5.79%	160.25%
P/E	22.2x	34.7x	19.9x	52x	88.9x	109x
PBR	2.92x	4.04x	2x	2.39x	2.36x	5.99x
PEG	-	1.4x	-8.66x	-1x	-2.1x	1x
Capitalization / Revenue	2.35x	4.23x	2.3x	2.97x	3.01x	7.27x
EV / Revenue	2.18x	3.91x	2.11x	2.82x	3.06x	7.36x
EV / EBITDA	12.9x	20.6x	19.9x	27x	42.2x	85.9x
EV / EBIT	22.1x	33.7x	80.3x	84.2x	-416x	435x
EV / FCF	97.7x	-36x	-11.2x	81.1x	-50.4x	-67.8x
FCF Yield	1.02%	-2.78%	-8.95%	1.23%	-1.98%	-1.48%
Dividend per Share ²	0.06	0.08	0.12	0.1	0.07	0.05
Rate of return	0.39%	0.26%	0.71%	0.48%	0.34%	0.09%
EPS ²	0.7	0.87	0.85	0.4	0.23	0.49
Distribution rate	8.57%	9.2%	14.1%	25%	30.4%	10.2%
Net sales ¹	1,941	2,316	2,395	2,287	2,228	2,414
EBITDA ¹	328.5	439.8	253.9	238.9	161.6	206.7
EBIT ¹	192.1	268.9	63.06	76.63	-16.41	40.86
Net income ¹	205.5	263.2	276.2	130.8	76.68	158.8
Net Debt ¹	-320.8	-746	-450.7	-354.4	126.8	206.3
Reference price ²	15.56	30.22	16.90	20.78	20.45	53.60
Nbr of stocks (in thousands)	293,023	324,387	326,273	327,446	327,446	327,446
Announcement Date	15/03/21	30/03/22	29/03/23	09/04/24	28/03/25	17/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HANWEI ELECTRONICS GROUP CORPORATION	-	-	-	-	1.92B
SIEMENS AG	24.83x	2.95x	16.11x	2.07%	231B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	11.86x	1.28x	6.07x	4.26%	160B
SCHNEIDER ELECTRIC SE	25.5x	3.32x	15.22x	1.89%	155B
EATON CORPORATION PLC	34.91x	5.18x	21.77x	1.12%	153B
DELTA ELECTRONICS, INC.	38.19x	5.07x	22.78x	1.3%	124B
TRANE TECHNOLOGIES PLC	29.66x	4.26x	20.9x	0.91%	98.67B
JOHNSON CONTROLS INTERNATIONAL PLC	32.96x	4.07x	21.89x	1.03%	95.31B
EMERSON ELECTRIC CO.	34.21x	5.5x	19.15x	1.32%	93.55B
DELTA ELECTRONICS (THAILAND)	88.9x	10.09x	61.48x	0.34%	85.66B
Average	35.67x	4.64x	22.82x	1.58%	119.77B
Weighted average by Cap.	32.22x	4.19x	20.41x	1.78%