Stock A007770 HANIL CHEMICAL IND. CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hanil Chemical Ind. Co., Ltd.

Equities

A007770

KR7007770001

Commodity Chemicals

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 13/05/2024 BST 		5-day change 1st Jan Change
14,200 KRW -0.07% Intraday chart for Hanil Chemical Ind. Co., Ltd. +4.49% -13.31%
04-26 An unknown buyer completed the acquisition of Hanil Chemical Co., Ltd. from Hanil Chemical Ind. Co., Ltd. for KRW 7.5 billion. CI
2023 An unknown buyer acquired Hanil Chemical Co., Ltd. from Hanil Chemical Ind. Co., Ltd. for KRW 9.5 billion. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 36,680 40,365 35,978 56,160 56,686 57,494
Enterprise Value (EV) 1 32,923 38,112 57,817 49,225 68,267 72,798
P/E ratio 12.9 x 24.2 x -27.4 x 2.47 x 13.1 x -3.91 x
Yield 1.44% 1.3% 0.49% 0.75% 0.62% 0.31%
Capitalization / Revenue 0.24 x 0.37 x 0.41 x 0.49 x 0.36 x 0.47 x
EV / Revenue 0.22 x 0.35 x 0.67 x 0.43 x 0.44 x 0.6 x
EV / EBITDA 5.49 x 10.7 x 109 x 26.6 x 7.58 x -15.6 x
EV / FCF 2.69 x -3.2 x -2.43 x -4.08 x -4.71 x 170 x
FCF Yield 37.2% -31.2% -41.1% -24.5% -21.3% 0.59%
Price to Book 0.4 x 0.43 x 0.39 x 0.5 x 0.48 x 0.56 x
Nbr of stocks (in thousands) 3,510 3,510 3,510 3,510 3,510 3,510
Reference price 2 10,450 11,500 10,250 16,000 16,150 16,380
Announcement Date 12/03/19 16/03/20 17/03/21 17/03/22 22/03/23 19/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 152,861 108,720 86,793 113,928 156,319 121,936
EBITDA 1 5,994 3,550 528.5 1,854 9,008 -4,671
EBIT 1 4,613 2,343 -551.9 -1,544 4,516 -9,572
Operating Margin 3.02% 2.16% -0.64% -1.35% 2.89% -7.85%
Earnings before Tax (EBT) 1 4,426 2,623 -1,353 30,270 4,403 -10,249
Net income 1 2,844 1,669 -1,312 22,694 4,342 -14,686
Net margin 1.86% 1.53% -1.51% 19.92% 2.78% -12.04%
EPS 2 810.1 475.0 -374.0 6,465 1,237 -4,184
Free Cash Flow 1 12,250 -11,900 -23,785 -12,064 -14,507 428.5
FCF margin 8.01% -10.95% -27.4% -10.59% -9.28% 0.35%
FCF Conversion (EBITDA) 204.35% - - - - -
FCF Conversion (Net income) 430.78% - - - - -
Dividend per Share 2 150.0 150.0 50.00 120.0 100.0 50.00
Announcement Date 12/03/19 16/03/20 17/03/21 17/03/22 22/03/23 19/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 21,840 - 11,580 15,304
Net Cash position 1 3,757 2,253 - 6,935 - -
Leverage (Debt/EBITDA) - - 41.33 x - 1.286 x -3.277 x
Free Cash Flow 1 12,250 -11,900 -23,785 -12,064 -14,507 428
ROE (net income / shareholders' equity) 3.11% 1.8% -1.42% 22.2% 3.45% -11.4%
ROA (Net income/ Total Assets) 2.39% 1.23% -0.26% -0.63% 1.77% -3.93%
Assets 1 119,103 136,118 501,958 -3,581,686 245,144 373,643
Book Value Per Share 2 26,273 26,611 26,082 32,210 33,661 29,508
Cash Flow per Share 2 3,356 4,002 3,424 6,587 3,568 1,317
Capex 1 3,649 21,919 29,262 15,024 7,076 6,797
Capex / Sales 2.39% 20.16% 33.71% 13.19% 4.53% 5.57%
Announcement Date 12/03/19 16/03/20 17/03/21 17/03/22 22/03/23 19/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commodity Chemicals

1st Jan change Capi.
HANIL CHEMICAL IND. CO., LTD. Stock Hanil Chemical Ind. Co., Ltd.
-13.31% 36.83M
AIR LIQUIDE Stock Air Liquide
+6.12% 106B
SABIC Stock SABIC
-4.67% 63.67B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+73.81% 49.32B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+15.46% 38.56B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
+5.46% 32.65B
WESTLAKE CORPORATION Stock Westlake Corporation
+11.59% 20.08B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+13.74% 17.01B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+20.05% 15.41B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
+5.02% 14.41B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. A007770 Stock
  4. Financials Hanil Chemical Ind. Co., Ltd.
marketscreener.com**derivatives**en**/dynamic-chart/**Premium**Expert**Access**Annual**Monthly**The best tools reserved for subscribers to boost the performance of your investments!**#ffffff**/registration/member/**#004eff**#000000**Optimize my profits**1**
#252525**Blanc**7**To continue browsing, please register!**#ffffff50**14px**#33d251**