Valuation Hangzhou Robam Appliances Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 30/10/2026			5-day change	1st Jan Change
15.33 ^CNY	+1.25%		-4.78%	-20.78%

10-27	Hangzhou Robam Appliances Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
09-30	Hangzhou Robam Appliances Co., Ltd. Announces Implementation of Interim Cash Distribution for 2026 on A Shares , Payable on 14 October 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,006	26,208	20,562	20,233	18,285	14,487	-	-
Change	-	-22.93%	-21.54%	-1.6%	-9.63%	-20.77%	-	-
Enterprise Value (EV) ¹	30,234	20,973	18,677	18,696	17,148	13,407	13,135	12,847
Change	-	-30.63%	-10.95%	0.1%	-8.28%	-21.82%	-2.03%	-2.19%
P/E	25.5x	16.6x	11.9x	12.8x	14.5x	14.6x	12.1x	11.2x
PBR	3.97x	2.71x	1.96x	1.81x	1.59x	1.25x	1.22x	1.19x
PEG	-	0.9x	1.24x	-1.46x	-0.7x	-0.7x	0.6x	1.42x
Capitalization / Revenue	3.35x	2.55x	1.84x	1.8x	1.81x	1.61x	1.51x	1.46x
EV / Revenue	2.98x	2.04x	1.67x	1.67x	1.7x	1.49x	1.37x	1.3x
EV / EBITDA	18.1x	10.8x	8.58x	9.45x	10.6x	11.2x	9.44x	8.64x
EV / EBIT	19.6x	11.8x	9.4x	10.4x	11.9x	13.8x	10.9x	10.1x
EV / FCF	32.4x	14.5x	9.04x	13.3x	12.7x	16.3x	11.7x	10.6x
FCF Yield	3.08%	6.88%	11.1%	7.5%	7.86%	6.14%	8.55%	9.47%
Dividend per Share ²	0.5	0.5	0.5	0.5	0.5	0.9798	0.9556	1.018
Rate of return	1.39%	1.8%	2.3%	2.33%	2.58%	6.39%	6.23%	6.64%
EPS ²	1.41	1.67	1.83	1.67	1.33	1.048	1.268	1.368
Distribution rate	35.5%	29.9%	27.3%	29.9%	37.6%	93.5%	75.4%	74.4%
Net sales ¹	10,148	10,272	11,202	11,213	10,116	8,990	9,602	9,890
EBITDA ¹	1,671	1,939	2,176	1,979	1,622	1,194	1,392	1,486
EBIT ¹	1,544	1,775	1,988	1,790	1,437	974.3	1,200	1,274
Net income ¹	1,334	1,572	1,733	1,577	1,256	990.3	1,199	1,296
Net Debt ¹	-3,773	-5,235	-1,886	-1,536	-1,137	-1,081	-1,353	-1,640
Reference price ²	36.02	27.76	21.78	21.43	19.35	15.33	15.33	15.33
Nbr of stocks (in thousands)	944,095	944,095	944,095	944,130	944,939	945,023	-	-
Announcement Date	24/02/22	25/04/23	24/04/24	28/04/25	29/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HANGZHOU ROBAM APPLIANCES CO., LTD.	14.63x	1.49x	11.23x	6.39%	2.18B
MIDEA GROUP CO., LTD.	14.56x	1.46x	11.82x	5.03%	108B
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	8.78x	1.18x	6.02x	6.95%	32.3B
SHARKNINJA, INC.	34.28x	3.8x	20.87x	0.93%	29.3B
HAIER SMART HOME CO., LTD.	10.58x	0.53x	5.14x	5.59%	26.91B
LG ELECTRONICS INDIA LIMITED	49.46x	3.83x	33.61x	0.66%	11.88B
RATIONAL AG	25.99x	4.95x	17.16x	2.82%	7.92B
DE'LONGHI S.P.A.	17.49x	1.43x	8.4x	2.27%	7.2B
COWAY CO., LTD.	10.45x	1.69x	6.71x	3.18%	5.47B
ZHEJIANG SUPOR CO., LTD.	16.98x	1.4x	12.77x	5.16%	5.11B
Average	20.32x	2.17x	13.37x	3.9%	23.61B
Weighted average by Cap.	17.95x	1.84x	12.45x	4.44%