Valuation Hangzhou Robam Appliances Co., Ltd.
Stocks
002508
CNE100000WY9
Appliances, Tools & Housewares
|
End-of-day quote
Shenzhen S.E.
28/08/2026
|
5-day change | 1st Jan Change | ||
| 16.06 CNY | -1.47% |
|
-1.71% | -17.00% |
Company Valuation: Hangzhou Robam Appliances Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,006 | 26,208 | 20,562 | 20,233 | 18,285 | 15,176 | - | - |
| Change | - | -22.93% | -21.54% | -1.6% | -9.63% | -17% | - | - |
| Enterprise Value (EV) 1 | 30,234 | 20,973 | 18,677 | 18,696 | 17,148 | 13,715 | 13,356 | 13,075 |
| Change | - | -30.63% | -10.95% | 0.1% | -8.28% | -20.02% | -2.61% | -2.11% |
| P/E | 25.5x | 16.6x | 11.9x | 12.8x | 14.5x | 13.6x | 10.9x | 10.4x |
| PBR | 3.97x | 2.71x | 1.96x | 1.81x | 1.59x | 1.3x | 1.22x | 1.18x |
| PEG | - | 0.9x | 1.24x | -1.46x | -0.7x | -1.2x | 0.4x | 2.19x |
| Capitalization / Revenue | 3.35x | 2.55x | 1.84x | 1.8x | 1.81x | 1.5x | 1.44x | 1.41x |
| EV / Revenue | 2.98x | 2.04x | 1.67x | 1.67x | 1.7x | 1.36x | 1.27x | 1.22x |
| EV / EBITDA | 18.1x | 10.8x | 8.58x | 9.45x | 10.6x | 11x | 8.25x | 7.54x |
| EV / EBIT | 19.6x | 11.8x | 9.4x | 10.4x | 11.9x | 13.7x | 9.37x | 8.7x |
| EV / FCF | 32.4x | 14.5x | 9.04x | 13.3x | 12.7x | 16.9x | 10.1x | 9.25x |
| FCF Yield | 3.08% | 6.88% | 11.1% | 7.5% | 7.86% | 5.91% | 9.87% | 10.8% |
| Dividend per Share 2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 1 | 1.014 | 0.9946 |
| Rate of return | 1.39% | 1.8% | 2.3% | 2.33% | 2.58% | 6.23% | 6.32% | 6.19% |
| EPS 2 | 1.41 | 1.67 | 1.83 | 1.67 | 1.33 | 1.177 | 1.478 | 1.549 |
| Distribution rate | 35.5% | 29.9% | 27.3% | 29.9% | 37.6% | 85% | 68.6% | 64.2% |
| Net sales 1 | 10,148 | 10,272 | 11,202 | 11,213 | 10,116 | 10,108 | 10,556 | 10,736 |
| EBITDA 1 | 1,671 | 1,939 | 2,176 | 1,979 | 1,622 | 1,243 | 1,619 | 1,734 |
| EBIT 1 | 1,544 | 1,775 | 1,988 | 1,790 | 1,437 | 1,000 | 1,425 | 1,503 |
| Net income 1 | 1,334 | 1,572 | 1,733 | 1,577 | 1,256 | 1,124 | 1,398 | 1,466 |
| Net Debt 1 | -3,773 | -5,235 | -1,886 | -1,536 | -1,137 | -1,461 | -1,819 | -2,101 |
| Reference price 2 | 36.02 | 27.76 | 21.78 | 21.43 | 19.35 | 16.06 | 16.06 | 16.06 |
| Nbr of stocks (in thousands) | 944,095 | 944,095 | 944,095 | 944,130 | 944,939 | 944,939 | - | - |
| Announcement Date | 24/02/22 | 25/04/23 | 24/04/24 | 28/04/25 | 29/04/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.58x | 1.36x | 10.69x | 6.03% | 2.29B | ||
| 8.25x | 1.14x | 5.53x | 7.04% | 32.63B | ||
| 16.85x | 1.18x | 12.12x | 0.6% | 5.03B | ||
| 9.95x | 1.64x | 6.45x | 3.35% | 4.99B | ||
| 11.74x | 0.28x | 4.71x | 4.7% | 4.89B | ||
| 14.74x | 1.1x | 8.66x | 1.96% | 4.57B | ||
| 20.52x | 0.5x | 8.26x | 2.43% | 2.59B | ||
| 14.84x | - | - | 5.17% | 2.47B | ||
| 21.92x | - | - | 1.95% | 2B | ||
| -5492.2x | - | - | - | 1.63B | ||
| Average | -535.98x | 1.03x | 8.06x | 3.69% | 6.31B | |
| Weighted average by Cap. | -131.27x | 1.09x | 6.70x | 5.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 002508 Stock
- Valuation Hangzhou Robam Appliances Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
















